Docebo Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2016
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2016
Market Capitalization	1,271	1,949	1,940	1,472	2,782	2,698	Upgrade
Market Cap Growth	0.43%	0.43%	31.78%	-47.09%	3.15%	457.99%	Upgrade
Enterprise Value	1,140	1,840	1,712	1,184	2,515	2,621	Upgrade
Last Close Price	41.99	64.46	63.99	44.74	84.87	82.75	Upgrade
PE Ratio	33.93	50.65	517.28	155.00	-	-	Upgrade
Forward PE	23.68	36.65	70.11	-	-	-	Upgrade
PS Ratio	4.07	6.24	8.12	7.61	21.09	33.65	Upgrade
PB Ratio	15.29	23.45	28.96	5.66	11.53	10.57	Upgrade
P/TBV Ratio	32.06	32.06	43.12	5.88	11.96	10.99	Upgrade
P/FCF Ratio	31.55	48.36	95.84	901.23	-	570.63	Upgrade
P/OCF Ratio	46.30	46.30	92.02	475.43	-	441.88	Upgrade
EV/Sales Ratio	3.65	5.90	7.17	6.12	19.07	32.70	Upgrade
EV/EBITDA Ratio	36.32	62.80	620.44	-	-	-	Upgrade
EV/EBIT Ratio	41.92	67.65	1906.95	-	-	-	Upgrade
EV/FCF Ratio	28.30	45.68	84.59	725.05	-	554.53	Upgrade
Debt / Equity Ratio	0.03	0.03	0.04	0.02	0.02	0.02	Upgrade
Debt / EBITDA Ratio	0.07	0.07	0.61	-	-	-	Upgrade
Debt / FCF Ratio	0.05	0.05	0.14	2.54	-	1.03	Upgrade
Asset Turnover	1.24	1.24	0.82	0.52	0.40	0.40	Upgrade
Quick Ratio	1.08	1.08	1.14	3.02	3.51	5.15	Upgrade
Current Ratio	1.20	1.20	1.26	3.12	3.63	5.24	Upgrade
Return on Equity (ROE)	49.29%	49.29%	2.34%	3.67%	-6.96%	-6.92%	Upgrade
Return on Assets (ROA)	6.77%	6.77%	0.19%	-1.57%	-3.10%	-2.30%	Upgrade
Return on Capital (ROIC)	21.09%	21.09%	0.34%	-2.22%	-4.07%	-3.06%	Upgrade
Return on Capital Employed (ROCE)	30.40%	30.40%	1.20%	-	-	-	Upgrade
Earnings Yield	3.03%	1.97%	0.19%	0.65%	-0.62%	-0.38%	Upgrade
FCF Yield	3.17%	2.07%	1.04%	0.11%	-0.20%	0.18%	Upgrade
Buyback Yield / Dilution	7.99%	7.99%	1.07%	-3.57%	-13.59%	-18.76%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.