Dundee Precious Metals Inc. (TSX: DPM)

Dundee Precious Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	517.51	520.09	433.49	641.44	609.56	404.39
Revenue Growth (YoY)	27.45%	19.98%	-32.42%	5.23%	50.73%	7.23%
Cost of Revenue	244.57	244.21	236.67	357.14	330.86	294.53
Gross Profit	272.95	275.88	196.82	284.31	278.7	109.86
Selling, General & Admin	93.69	88.03	59.01	41.01	54.25	45.36
Other Operating Expenses	1.16	1.16	0.63	2.38	2.2	2.27
Operating Expenses	94.85	89.19	59.64	43.39	56.44	47.63
Operating Income	178.1	186.69	137.18	240.92	222.26	62.23
Interest Expense	-2.24	-2.34	-2.71	-3.17	-4.83	-7.89
Interest & Investment Income	27.58	23.25	6.49	0.63	0.19	0.27
Net Interest Expenses	25.34	20.91	3.78	-2.54	-4.63	-7.62
Currency Exchange Gain (Loss)	-2.71	-2.45	1.35	-1.63	-4.38	-4.99
Other Non Operating Income (Expenses)	-1.62	0.55	2.82	-1.05	-0.97	-0.07
EBT Excluding Unusual Items	199.11	205.7	145.14	235.71	212.28	49.55
Merger & Restructuring Charges	-	-	-5.74	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-6.29	5.64	3.87
Asset Writedown	-	-	-	-	-	-107
Other Unusual Items	6.9	-	-	-	-	-
Pretax Income	206.01	205.7	139.4	229.42	217.92	-53.58
Income Tax Expense	28.18	23.73	22.82	38.69	18.89	12.96
Earnings From Continuing Operations	177.83	181.98	116.58	190.73	199.03	-66.54
Earnings From Discontinued Operations	14.25	10.96	-80.66	19.1	-4.17	-5.5
Net Income to Company	192.08	192.94	35.92	209.82	194.86	-72.04
Minority Interest in Earnings	-	-	-	0.28	1.14	1.14
Net Income	192.08	192.94	35.92	210.1	196	-70.9
Net Income to Common	192.08	192.94	35.92	210.1	196	-70.9
Net Income Growth	244.86%	437.09%	-82.90%	7.19%	-	-
Shares Outstanding (Basic)	184	185	191	186	181	179
Shares Outstanding (Diluted)	185	185	191	187	182	179
Shares Change (YoY)	-2.79%	-3.00%	1.96%	2.80%	1.81%	0.04%
EPS (Basic)	1.04	1.04	0.19	1.13	1.08	-0.40
EPS (Diluted)	1.04	1.04	0.19	1.12	1.07	-0.40
EPS Growth	254.13%	452.61%	-83.22%	4.28%	-	-
Free Cash Flow	210.92	223.31	166.66	192.53	163.61	32.2
Free Cash Flow Per Share	1.14	1.20	0.87	1.03	0.90	0.18
Dividend Per Share	0.160	0.160	0.160	0.120	0.090	-
Dividend Growth	0%	0%	33.33%	33.33%	-	-
Gross Margin	52.74%	53.05%	45.40%	44.32%	45.72%	27.17%
Operating Margin	34.41%	35.90%	31.65%	37.56%	36.46%	15.39%
Profit Margin	37.12%	37.10%	8.29%	32.75%	32.15%	-17.53%
Free Cash Flow Margin	40.76%	42.94%	38.45%	30.01%	26.84%	7.96%
EBITDA	261.43	268.23	218.42	332.31	318.03	139.98
EBITDA Margin	50.52%	51.57%	50.39%	51.81%	52.17%	34.61%
D&A For EBITDA	83.33	81.54	81.24	91.38	95.77	77.75
EBIT	178.1	186.69	137.18	240.92	222.26	62.23
EBIT Margin	34.41%	35.90%	31.65%	37.56%	36.46%	15.39%
Effective Tax Rate	13.68%	11.53%	16.37%	16.86%	8.67%	-

Source: S&P Capital IQ. Standard template.