Dundee Precious Metals Inc. (TSX: DPM)

Dundee Precious Metals Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	567.23	520.09	433.49	641.44	609.56	404.39
Revenue Growth (YoY)	42.77%	19.98%	-32.42%	5.23%	50.73%	7.23%
Cost of Revenue	255.76	244.21	236.67	357.14	330.86	294.53
Gross Profit	311.47	275.88	196.82	284.31	278.7	109.86
Selling, General & Admin	48.28	41.47	34.78	23	35.18	31.01
Other Operating Expenses	1.16	1.16	0.63	2.38	2.2	2.27
Operating Expenses	108.7	89.19	59.64	43.39	56.44	47.63
Operating Income	202.78	186.69	137.18	240.92	222.26	62.23
Interest Expense	-2.02	-2.34	-2.71	-3.17	-4.83	-7.89
Interest & Investment Income	33.74	23.25	6.49	0.63	0.19	0.27
Currency Exchange Gain (Loss)	-3.2	-2.45	1.35	-1.63	-4.38	-4.99
Other Non Operating Income (Expenses)	2.03	0.55	2.82	-1.05	-0.97	-0.07
EBT Excluding Unusual Items	233.32	205.7	145.14	235.71	212.28	49.55
Merger & Restructuring Charges	-	-	-5.74	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-6.29	5.64	3.87
Asset Writedown	-	-	-	-	-	-107
Pretax Income	240.22	205.7	139.4	229.42	217.92	-53.58
Income Tax Expense	31.7	23.73	22.82	38.69	18.89	12.96
Earnings From Continuing Operations	208.52	181.98	116.58	190.73	199.03	-66.54
Earnings From Discontinued Operations	-6.63	10.96	-80.66	19.1	-4.17	-5.5
Net Income to Company	201.89	192.94	35.92	209.82	194.86	-72.04
Minority Interest in Earnings	-	-	-	0.28	1.14	1.14
Net Income	201.89	192.94	35.92	210.1	196	-70.9
Net Income to Common	201.89	192.94	35.92	210.1	196	-70.9
Net Income Growth	19.62%	437.09%	-82.90%	7.19%	-	-
Shares Outstanding (Basic)	179	185	191	186	181	179
Shares Outstanding (Diluted)	181	185	191	187	182	179
Shares Change (YoY)	-3.96%	-3.00%	1.96%	2.80%	1.81%	0.04%
EPS (Basic)	1.13	1.04	0.19	1.13	1.08	-0.40
EPS (Diluted)	1.12	1.04	0.19	1.12	1.07	-0.40
EPS Growth	23.87%	452.61%	-83.22%	4.28%	-	-
Free Cash Flow	159.1	223.31	166.66	192.53	163.61	32.2
Free Cash Flow Per Share	0.88	1.20	0.87	1.03	0.90	0.18
Dividend Per Share	0.160	0.160	0.160	0.120	0.090	-
Dividend Growth	0%	0%	33.33%	33.33%	-	-
Gross Margin	54.91%	53.05%	45.40%	44.32%	45.72%	27.17%
Operating Margin	35.75%	35.90%	31.65%	37.56%	36.46%	15.39%
Profit Margin	35.59%	37.10%	8.29%	32.75%	32.15%	-17.53%
Free Cash Flow Margin	28.05%	42.94%	38.45%	30.01%	26.84%	7.96%
EBITDA	287.27	268.23	218.42	332.31	318.03	139.98
EBITDA Margin	50.64%	51.57%	50.39%	51.81%	52.17%	34.61%
D&A For EBITDA	84.49	81.54	81.24	91.38	95.77	77.75
EBIT	202.78	186.69	137.18	240.92	222.26	62.23
EBIT Margin	35.75%	35.90%	31.65%	37.56%	36.46%	15.39%
Effective Tax Rate	13.20%	11.53%	16.37%	16.86%	8.67%	-

Source: S&P Capital IQ. Standard template. Financial Sources.