Ecora Royalties PLC (TSX:ECOR)

Ecora Royalties Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Interest Income	-8.53	-8.6	-7.35	-6.1	-7.61	-2.83
Non-Interest Income	20.35	49.71	31.6	170.09	97.12	-12.48
Non-Interest Income Growth	-65.32%	57.34%	-81.42%	75.14%	-	-
Revenues Before Loan Losses	11.82	41.12	24.25	163.99	89.5	-15.31
Revenue	11.82	41.12	24.25	163.99	89.5	-15.31
Revenue Growth (YoY)	-76.04%	69.57%	-85.22%	83.23%	-	-
Selling, General & Admin	11.6	11.01	10.89	10.85	10.74	8.22
Other Non-Interest Expenses	11.44	24.17	8.81	17.7	24.12	11.39
Total Non-Interest Expense	23.04	35.18	19.69	28.55	34.86	19.61
Pretax Income	-22.91	5.93	4.55	135.44	54.64	-34.92
Provision for Income Taxes	-2.98	-8.97	-28.94	-28.13	-17.16	-22.97
Net Income	-30.35	-9.83	0.85	94.64	37.48	-23.87
Net Income to Common	-30.35	-9.83	0.85	94.64	37.48	-23.87
Net Income Growth	-	-	-99.11%	152.53%	-	-
Shares Outstanding (Basic)	249	252	258	234	208	180
Shares Outstanding (Diluted)	248	252	258	235	208	180
Shares Change (YoY)	-3.48%	-2.13%	9.82%	12.78%	15.44%	-0.66%
EPS (Basic)	-12.00	-3.89	0.33	40.43	18.03	-13.23
EPS (Diluted)	-11.99	-3.89	0.33	40.30	18.00	-13.23
EPS Growth	-	-	-99.18%	123.89%	-	-
Free Cash Flow	11.5	20.62	25.23	131.96	44.1	16.91
Free Cash Flow Growth	-44.24%	-18.27%	-80.88%	199.21%	160.78%	-72.91%
Free Cash Flow Per Share	0.05	0.08	0.10	0.56	0.21	0.09
Dividends Per Share	0.017	0.028	0.085	0.084	0.095	0.123
Dividend Growth	-39.15%	-66.94%	0.78%	-11.02%	-22.86%	3.09%
Profit Margin	-168.65%	36.26%	138.15%	99.75%	80.22%	78.07%
FCF Margin	97.29%	50.15%	104.05%	80.47%	49.28%	-110.46%
EBITDA	7.46	5.99	6.16	9.72	11.98	5.8
EBITDA Margin	63.10%	14.57%	25.41%	5.93%	13.38%	-37.88%
Effective Tax Rate	13.00%	-151.26%	-635.71%	-20.77%	-31.41%	65.77%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.