Ecora Royalties Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Cap	631	402	-	-	-	-
Market Cap Growth	132.11%	-	-	-	-	-
Enterprise Value	800.21	525.47	0	0	0	0
Last Close Price	2.53	1.25	1.61	2.42	2.39	2.42
PE Ratio	-	-0.22	3.67	0.04	0.11	-0.14
Forward PE	16.53	-	-	-	-	-
PS Ratio	17.79	7.16	-	-	-	-
PB Ratio	1.08	0.68	-	-	-	-
P/TBV Ratio	1.46	0.73	0.86	1.13	1.39	1.49
P/FCF Ratio	-	14.27	-	-	-	-
P/OCF Ratio	22.58	14.27	-	-	-	-
EV/Sales Ratio	23.17	9.35	-	-	-	-
EV/EBITDA Ratio	46.34	64.19	-	-	-	-
EV/FCF Ratio	-18.25	18.65	-	-	-	-
Debt / Equity Ratio	0.31	0.21	0.17	0.08	0.31	0.21
Debt / EBITDA Ratio	17.78	15.06	13.37	4.35	9.35	10.48
Debt / FCF Ratio	11.53	4.38	3.27	0.32	2.54	3.59
Net Debt / Equity Ratio	0.31	0.21	0.17	0.08	0.31	0.21
Net Debt / EBITDA Ratio	17.78	15.06	13.37	4.35	9.35	10.48
Net Debt / FCF Ratio	11.53	4.38	3.27	0.32	2.54	3.59
Asset Turnover	0.02	0.07	0.04	0.27	0.20	-0.04
Return on Equity (ROE)	-4.61%	3.25%	6.80%	38.01%	22.07%	-4.03%
Earnings Yield	-6.57%	-447.13%	27.27%	2264.04%	952.38%	-696.32%
FCF Yield	-6.96%	7.01%	-	-	-	-
Dividend Yield	0.88%	3.44%	5.34%	4.65%	5.11%	4.91%
Payout Ratio	-	-76.84%	1965.84%	20.48%	53.55%	-70.44%
Buyback Yield / Dilution	-1.47%	2.37%	-	-	-	-
Total Shareholder Return	-0.60%	5.81%	-	-	-	-

Updated Jun 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.