Endeavour Mining plc (TSX:EDV)

United States Steel Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,206	6,357	7,301	7,124	6,863	4,829
Market Cap Growth	43.54%	-12.94%	2.49%	3.81%	42.11%	79.09%
Enterprise Value	11,347	7,949	8,425	7,790	7,565	5,529
Last Close Price	42.21	25.38	27.79	26.02	24.10	25.02
PE Ratio	32.98	-	-	-	25.16	51.85
Forward PE	8.05	5.66	19.07	16.88	8.35	7.53
PS Ratio	2.02	1.65	2.62	2.54	2.05	2.66
PB Ratio	2.32	1.48	1.56	1.29	1.24	1.69
P/TBV Ratio	2.32	1.72	1.79	1.49	1.43	1.91
P/FCF Ratio	-	17.15	-	8.91	8.48	7.39
P/OCF Ratio	-	4.68	8.55	5.18	4.69	5.06
EV/Sales Ratio	2.25	2.07	3.02	2.78	2.26	3.05
EV/EBITDA Ratio	4.07	4.49	5.73	5.36	4.48	6.19
EV/EBIT Ratio	7.56	14.65	14.28	9.66	11.55	11.27
EV/FCF Ratio	11.94	21.45	-	9.74	9.35	8.46
Debt / Equity Ratio	0.34	0.39	0.31	0.21	0.20	0.32
Debt / EBITDA Ratio	0.54	0.95	1.00	0.81	0.67	1.02
Debt / FCF Ratio	1.57	4.56	-	1.48	1.40	1.41
Asset Turnover	0.63	0.47	0.35	0.31	0.50	0.50
Inventory Turnover	-	4.25	3.38	2.67	4.56	3.75
Quick Ratio	0.65	0.67	1.28	1.00	1.77	1.34
Current Ratio	1.27	1.17	1.83	1.38	2.41	2.10
Return on Equity (ROE)	11.81%	-7.17%	1.12%	6.06%	9.18%	8.76%
Return on Assets (ROA)	11.45%	4.14%	4.55%	5.65%	6.08%	8.39%
Return on Capital (ROIC)	15.14%	5.34%	5.80%	7.28%	7.84%	10.66%
Return on Capital Employed (ROCE)	22.20%	8.00%	8.50%	11.10%	8.30%	11.50%
Earnings Yield	4.26%	-6.79%	-3.78%	-1.09%	3.97%	1.93%
FCF Yield	9.31%	5.83%	-2.10%	11.23%	11.79%	13.54%
Dividend Yield	4.13%	5.56%	3.85%	4.21%	2.94%	1.88%
Payout Ratio	62.74%	-	-	-	60.28%	-
Buyback Yield / Dilution	-19.82%	0.85%	0.73%	-2.75%	-76.60%	-24.79%
Total Shareholder Return	-15.69%	6.40%	4.58%	1.47%	-73.66%	-22.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.