Eldorado Gold Corporation (TSX:ELD)
Canada
· Delayed Price · Currency is CAD 27.61
-0.18 (-0.65%)
May 29, 2025, 4:00 PM EDT
Eldorado Gold Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,420 | 1,323 | 1,009 | 871.98 | 940.91 | 1,027 | Upgrade
|
| Revenue Growth (YoY) | 36.70% | 31.14% | 15.66% | -7.33% | -8.35% | 66.18% | Upgrade
|
| Cost of Revenue | 602.18 | 575.43 | 495.05 | 493.95 | 465.1 | 455.75 | Upgrade
|
| Gross Profit | 817.68 | 747.15 | 513.45 | 378.03 | 475.82 | 570.94 | Upgrade
|
| Selling, General & Admin | 51.42 | 51.7 | 54.21 | 53.74 | 45.78 | 42.07 | Upgrade
|
| Other Operating Expenses | 5.13 | 4.87 | 4.29 | 1.98 | 1.39 | 1.89 | Upgrade
|
| Operating Expenses | 340.04 | 331.8 | 342.01 | 315.54 | 262.91 | 274.54 | Upgrade
|
| Operating Income | 477.65 | 415.35 | 171.44 | 62.49 | 212.9 | 296.39 | Upgrade
|
| Interest Expense | -22.29 | -20.12 | -30.51 | -35.22 | -46.31 | -44.47 | Upgrade
|
| Interest & Investment Income | 27.16 | 23.95 | 17.64 | 8.86 | 2.2 | 2.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.15 | 5.31 | 16 | 9.71 | 26.63 | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | -101.66 | -42.96 | -1.49 | -4.44 | -0.01 | 0.97 | Upgrade
|
| EBT Excluding Unusual Items | 379.71 | 381.53 | 173.08 | 41.4 | 195.42 | 258.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.15 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 60 | 60 | - | 2.96 | 6.48 | -4.63 | Upgrade
|
| Asset Writedown | -8.1 | -6.14 | -9.72 | -32.5 | -23.03 | -38.66 | Upgrade
|
| Other Unusual Items | - | - | - | - | -21.4 | -9.38 | Upgrade
|
| Pretax Income | 426.46 | 435.39 | 163.37 | 11.86 | 157.46 | 206.33 | Upgrade
|
| Income Tax Expense | 86.1 | 134.76 | 57.58 | 61.22 | 138.07 | 82.36 | Upgrade
|
| Earnings From Continuing Operations | 340.36 | 300.64 | 105.79 | -49.37 | 19.39 | 123.97 | Upgrade
|
| Earnings From Discontinued Operations | -11.74 | -11.79 | -1.55 | -377.49 | -156.91 | -6.35 | Upgrade
|
| Net Income to Company | 328.62 | 288.85 | 104.24 | -426.85 | -137.52 | 117.62 | Upgrade
|
| Minority Interest in Earnings | -0.7 | 0.27 | 0.39 | 73.03 | 1.5 | 7.18 | Upgrade
|
| Net Income | 327.92 | 289.12 | 104.63 | -353.82 | -136.02 | 124.8 | Upgrade
|
| Net Income to Common | 327.92 | 289.12 | 104.63 | -353.82 | -136.02 | 124.8 | Upgrade
|
| Net Income Growth | 175.76% | 176.33% | - | - | - | 54.86% | Upgrade
|
| Shares Outstanding (Basic) | 204 | 204 | 194 | 183 | 180 | 171 | Upgrade
|
| Shares Outstanding (Diluted) | 206 | 206 | 195 | 183 | 182 | 175 | Upgrade
|
| Shares Change (YoY) | 3.04% | 5.23% | 6.48% | 0.92% | 3.73% | 8.48% | Upgrade
|
| EPS (Basic) | 1.60 | 1.42 | 0.54 | -1.93 | -0.75 | 0.73 | Upgrade
|
| EPS (Diluted) | 1.58 | 1.40 | 0.53 | -1.93 | -0.75 | 0.71 | Upgrade
|
| EPS Growth | 166.30% | 163.63% | - | - | - | 42.75% | Upgrade
|
| Free Cash Flow | 14.77 | 15.55 | -29.34 | -78.86 | 80.28 | 281.12 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.08 | -0.15 | -0.43 | 0.44 | 1.60 | Upgrade
|
| Gross Margin | 57.59% | 56.49% | 50.91% | 43.35% | 50.57% | 55.61% | Upgrade
|
| Operating Margin | 33.64% | 31.41% | 17.00% | 7.17% | 22.63% | 28.87% | Upgrade
|
| Profit Margin | 23.09% | 21.86% | 10.38% | -40.58% | -14.46% | 12.16% | Upgrade
|
| Free Cash Flow Margin | 1.04% | 1.18% | -2.91% | -9.04% | 8.53% | 27.38% | Upgrade
|
| EBITDA | 738.32 | 670.49 | 436.38 | 301.61 | 408.24 | 511.38 | Upgrade
|
| EBITDA Margin | 52.00% | 50.70% | 43.27% | 34.59% | 43.39% | 49.81% | Upgrade
|
| D&A For EBITDA | 260.68 | 255.14 | 264.94 | 239.12 | 195.33 | 214.99 | Upgrade
|
| EBIT | 477.65 | 415.35 | 171.44 | 62.49 | 212.9 | 296.39 | Upgrade
|
| EBIT Margin | 33.64% | 31.40% | 17.00% | 7.17% | 22.63% | 28.87% | Upgrade
|
| Effective Tax Rate | 20.19% | 30.95% | 35.24% | 516.40% | 87.69% | 39.92% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.