Eldorado Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,819	1,323	1,009	871.98	940.91
Revenue Growth (YoY)	37.52%	31.14%	15.66%	-7.33%	-8.35%
Cost of Revenue	936.18	815.61	740.03	699.77	650.71
Gross Profit	882.67	506.97	268.47	172.21	290.21
Selling, General & Admin	63.84	51.7	54.21	53.74	45.78
Exploration Expenses	35.01	23.79	22.42	19.64	14.79
Other Operating Expenses	56.43	12.1	9.83	57.16	11.75
Total Operating Expenses	155.27	87.58	86.46	130.53	72.32
Operating Income	727.4	419.39	182.01	41.68	217.89
Interest Expense	-31.61	-23.05	-32.84	-41.63	-71.79
Other Non-Operating Income (Expense)	-151.48	39.05	14.2	11.8	11.36
Total Non-Operating Income (Expense)	-183.08	16	-18.64	-29.82	-60.43
Pretax Income	544.32	435.39	163.37	11.86	157.46
Provision for Income Taxes	22.07	134.76	57.58	61.22	138.07
Net Income	1,015	578.24	209.26	-707.65	-272.04
Minority Interest in Earnings	-2.95	-2.16	-3.25	-73.03	0.31
Earnings From Discontinued Operations	-17.95	-13.68	-4.41	-377.49	-155.1
Net Income to Common	1,015	578.24	209.26	-707.65	-272.04
Net Income Growth	75.45%	176.33%	-	-	-
Shares Outstanding (Basic)	203	204	194	183	180
Shares Outstanding (Diluted)	205	206	195	183	182
Shares Change (YoY)	-0.06%	5.23%	6.48%	0.92%	3.73%
EPS (Basic)	2.50	1.42	0.54	-1.93	-0.75
EPS (Diluted)	2.47	1.41	0.54	-1.93	-0.75
EPS Growth	75.18%	161.11%	-	-	-
Shares Outstanding	197.98	204.6	203.14	184.8	182.67
Free Cash Flow	-123.85	61.89	-18.97	-78.69	84.65
Free Cash Flow Growth	-	-	-	-	-70.09%
Free Cash Flow Per Share	-0.60	0.30	-0.10	-0.43	0.47
Gross Margin	48.53%	38.33%	26.62%	19.75%	30.84%
Operating Margin	39.99%	31.71%	18.05%	4.78%	23.16%
Profit Margin	56.44%	44.43%	20.54%	-54.61%	-12.36%
FCF Margin	-6.81%	4.68%	-1.88%	-9.02%	9.00%
EBITDA	987.9	674.38	446.33	284.07	419.83
EBITDA Margin	54.31%	50.99%	44.26%	32.58%	44.62%
EBIT	727.4	419.39	182.01	41.68	217.89
EBIT Margin	39.99%	31.71%	18.05%	4.78%	23.16%
Effective Tax Rate	4.05%	30.95%	35.24%	516.40%	87.69%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.