Eldorado Gold Corporation (TSX:ELD)

Eldorado Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,574	1,323	1,009	871.98	940.91	1,027
Revenue Growth (YoY)	42.25%	31.14%	15.66%	-7.33%	-8.35%	66.18%
Cost of Revenue	639.25	575.43	495.05	493.95	465.1	455.75
Gross Profit	935.2	747.15	513.45	378.03	475.82	570.94
Selling, General & Admin	42.86	51.7	54.21	53.74	45.78	42.07
Other Operating Expenses	2.44	4.87	4.29	1.98	1.39	1.89
Operating Expenses	347.72	331.8	342.01	315.54	262.91	274.54
Operating Income	587.48	415.35	171.44	62.49	212.9	296.39
Interest Expense	-23.95	-20.12	-30.51	-35.22	-46.31	-44.47
Interest & Investment Income	12.66	23.95	17.64	8.86	2.2	2.1
Currency Exchange Gain (Loss)	-20.85	5.31	16	9.71	26.63	4
Other Non Operating Income (Expenses)	-84.85	-42.96	-1.49	-4.44	-0.01	0.97
EBT Excluding Unusual Items	470.49	381.53	173.08	41.4	195.42	258.99
Gain (Loss) on Sale of Assets	60	60	-	2.96	6.48	-4.63
Asset Writedown	-9.89	-6.14	-9.72	-32.5	-23.03	-38.66
Other Unusual Items	-	-	-	-	-21.4	-9.38
Pretax Income	520.6	435.39	163.37	11.86	157.46	206.33
Income Tax Expense	97.68	134.76	57.58	61.22	138.07	82.36
Earnings From Continuing Operations	422.92	300.64	105.79	-49.37	19.39	123.97
Earnings From Discontinued Operations	-10.07	-11.79	-1.55	-377.49	-156.91	-6.35
Net Income to Company	412.84	288.85	104.24	-426.85	-137.52	117.62
Minority Interest in Earnings	-2.39	0.27	0.39	73.03	1.5	7.18
Net Income	410.45	289.12	104.63	-353.82	-136.02	124.8
Net Income to Common	410.45	289.12	104.63	-353.82	-136.02	124.8
Net Income Growth	136.56%	176.33%	-	-	-	54.86%
Shares Outstanding (Basic)	205	204	194	183	180	171
Shares Outstanding (Diluted)	207	206	195	183	182	175
Shares Change (YoY)	1.20%	5.23%	6.48%	0.92%	3.73%	8.48%
EPS (Basic)	2.01	1.42	0.54	-1.93	-0.75	0.73
EPS (Diluted)	1.99	1.40	0.53	-1.93	-0.75	0.71
EPS Growth	136.09%	163.63%	-	-	-	42.75%
Free Cash Flow	-13.96	15.55	-29.34	-78.86	80.28	281.12
Free Cash Flow Per Share	-0.07	0.08	-0.15	-0.43	0.44	1.60
Gross Margin	59.40%	56.49%	50.91%	43.35%	50.57%	55.61%
Operating Margin	37.31%	31.41%	17.00%	7.17%	22.63%	28.87%
Profit Margin	26.07%	21.86%	10.38%	-40.58%	-14.46%	12.16%
Free Cash Flow Margin	-0.89%	1.18%	-2.91%	-9.04%	8.53%	27.38%
EBITDA	851.55	670.49	436.38	301.61	408.24	511.38
EBITDA Margin	54.09%	50.70%	43.27%	34.59%	43.39%	49.81%
D&A For EBITDA	264.08	255.14	264.94	239.12	195.33	214.99
EBIT	587.48	415.35	171.44	62.49	212.9	296.39
EBIT Margin	37.31%	31.40%	17.00%	7.17%	22.63%	28.87%
Effective Tax Rate	18.76%	30.95%	35.24%	516.40%	87.69%	39.92%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.