Eldorado Gold Corporation (TSX: ELD)

Eldorado Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	1,010	871.46	943.47	1,027	615.92
Revenue Growth (YoY)	15.91%	-7.63%	-8.10%	66.69%	34.18%
Cost of Revenue	740.03	699.77	650.71	691.83	487.96
Gross Profit	270.07	171.69	292.77	334.85	127.96
Selling, General & Admin	54.21	53.74	46.92	42.1	42.29
Other Operating Expenses	0	56	36.73	30.31	34.51
Operating Expenses	97.03	109.74	83.64	72.42	76.8
Operating Income	182.01	70.81	212.93	228.72	58.83
Interest Income	23.95	8.86	2.83	1.31	3.15
Interest Expense	30.51	35.22	67.71	48.47	43.4
Other Expense / Income	13.25	32.59	-3.02	-22.38	-101.77
Pretax Income	163.37	11.86	151.07	176.5	113.46
Income Tax	57.58	61.22	139.97	79.13	39.77
Net Income	104.63	-49.37	11.1	124.8	80.59
Net Income Growth	-	-	-91.11%	54.86%	-
Shares Outstanding (Basic)	194	183	180	171	159
Shares Outstanding (Diluted)	195	183	182	175	162
Shares Change	6.48%	0.92%	3.73%	8.48%	1.91%
EPS (Basic)	0.56	-0.27	0.06	0.73	0.51
EPS (Diluted)	0.56	-0.27	0.06	0.71	0.50
EPS Growth	-	-	-91.41%	42.00%	-
Free Cash Flow	-29.34	-108.99	55.83	219.23	-54.12
Free Cash Flow Per Share	-0.15	-0.59	0.31	1.25	-0.34
Gross Margin	26.74%	19.70%	31.03%	32.61%	20.78%
Operating Margin	18.02%	8.13%	22.57%	22.28%	9.55%
Profit Margin	10.36%	-5.66%	1.18%	12.16%	13.08%
Free Cash Flow Margin	-2.90%	-12.51%	5.92%	21.35%	-8.79%
Effective Tax Rate	35.24%	516.40%	92.65%	44.84%	35.05%
EBITDA	461.31	313.2	418.51	515.15	214.16
EBITDA Margin	45.67%	35.94%	44.36%	50.18%	34.77%
Depreciation & Amortization	264.33	242.39	202.86	248.79	155.33
EBIT	196.99	70.81	215.66	266.36	58.83
EBIT Margin	19.50%	8.13%	22.86%	25.94%	9.55%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.