Eldorado Gold Corporation (TSX: ELD)

Eldorado Gold Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Net Income	104.63	-49.37	11.1	124.8	80.59
Depreciation & Amortization	264.33	242.39	202.86	248.79	155.33
Share-Based Compensation	10.2	10.74	7.95	10.69	10.4
Other Operating Activities	4.16	7.23	140.47	41.33	-80.49
Operating Cash Flow	383.31	211	362.37	425.61	165.83
Operating Cash Flow Growth	81.67%	-41.77%	-14.86%	156.66%	150.05%
Capital Expenditures	-412.65	-319.99	-306.54	-206.38	-219.94
Acquisitions	-9.14	0	0.32	-3.78	-3.11
Change in Investments	-34.5	-55.16	-89.46	-61	-
Other Investing Activities	60.6	4.26	129.79	26.93	34.18
Investing Cash Flow	-395.68	-370.89	-265.88	-244.23	-188.87
Common Stock Issued	168.66	14.1	14.55	95.99	40.07
Share Repurchases	-4.44	-13.97	0	-3.55	0
Other Financing Activities	100.77	-69.41	-81.68	-6.7	-125.52
Financing Cash Flow	273.88	-41.34	-67.13	92.84	-85.46
Net Cash Flow	260.74	-201.59	29.37	274.22	-108.57
Free Cash Flow	-29.34	-108.99	55.83	219.23	-54.12
Free Cash Flow Growth	-	-	-74.53%	-	-
Free Cash Flow Margin	-2.90%	-12.51%	5.92%	21.35%	-8.79%
Free Cash Flow Per Share	-0.15	-0.59	0.31	1.25	-0.34

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.