Eastern Platinum Limited (TSX:ELR)

Eastern Platinum Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	61.59	62.51	106.94	53.88	68.2
Revenue Growth (YoY)	-1.47%	-41.55%	98.47%	-20.99%	21.47%
Cost of Revenue	59.86	61.68	75.38	46.24	58.58
Gross Profit	1.73	0.82	31.56	7.64	9.62
Selling, General & Admin	1.95	3.02	2.91	2.86	2.95
Other Operating Expenses	21.33	10.52	10.11	9.53	7.89
Total Operating Expenses	23.28	13.54	13.02	12.38	10.84
Operating Income	-21.56	-12.72	18.54	-4.74	-1.23
Interest Income	0.48	1.31	1.18	0.48	0.37
Interest Expense	-1.38	-0.52	-5.27	-5.1	-5.46
Other Non-Operating Income (Expense)	3.27	-0.79	-0.66	6.35	3.73
Total Non-Operating Income (Expense)	2.37	0	-4.75	1.73	-1.36
Pretax Income	-19.18	-12.72	13.79	-3.02	-2.59
Provision for Income Taxes	-0.8	0.07	0.04	-2.22	0.13
Net Income	-18.37	-12.78	13.76	-0.94	-1.15
Minority Interest in Earnings	-0.01	-0.01	-0.01	0.14	-1.56
Net Income to Common	-18.37	-12.78	13.76	-0.94	-1.15
Shares Outstanding (Basic)	203	202	179	138	135
Shares Outstanding (Diluted)	203	202	179	138	135
Shares Change (YoY)	0.40%	12.91%	29.90%	1.77%	39.97%
EPS (Basic)	-0.09	-0.06	0.08	-0.01	-0.01
EPS (Diluted)	-0.09	-0.06	0.08	-0.01	-0.01
Shares Outstanding	203.74	202.49	201.9	137.82	137.82
Free Cash Flow	-9.47	-20.46	16.25	-8.25	-5.12
Free Cash Flow Per Share	-0.05	-0.10	0.09	-0.06	-0.04
Gross Margin	2.80%	1.32%	29.51%	14.18%	14.10%
Operating Margin	-35.00%	-20.34%	17.34%	-8.80%	-1.80%
Profit Margin	-29.85%	-20.45%	12.86%	-1.47%	-3.98%
FCF Margin	-15.38%	-32.73%	15.20%	-15.31%	-7.50%
EBITDA	-20.05	-8	24.77	-0.44	5.86
EBITDA Margin	-32.55%	-12.80%	23.16%	-0.81%	8.60%
EBIT	-21.56	-12.72	18.54	-4.74	-1.23
EBIT Margin	-35.00%	-20.34%	17.34%	-8.80%	-1.80%
Effective Tax Rate	4.14%	-0.53%	0.31%	73.67%	-4.83%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.