Empire Company Limited (TSX:EMP.A)
Canada
· Delayed Price · Currency is CAD 48.74
+0.12 (0.25%)
Apr 17, 2025, 11:40 AM EDT
Empire Company Income Statement
Financials in millions CAD. Fiscal year is June - May.
Millions CAD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 1, 2025 | May '24 May 4, 2024 | May '23 May 6, 2023 | May '22 May 7, 2022 | May '21 May 1, 2021 | May '20 May 2, 2020 | 2015 - 2019 |
| Operating Revenue | 31,051 | 30,733 | 30,478 | 30,162 | 28,268 | 26,588 | Upgrade
|
| Other Revenue | 67 | 66.8 | 103.8 | 109.8 | 67.3 | 89.3 | Upgrade
|
| Revenue | 31,118 | 30,799 | 30,582 | 30,272 | 28,336 | 26,678 | Upgrade
|
| Revenue Growth (YoY) | 0.97% | 0.71% | 1.02% | 6.83% | 6.21% | 5.66% | Upgrade
|
| Cost of Revenue | 22,773 | 22,662 | 22,685 | 22,503 | 21,069 | 19,955 | Upgrade
|
| Gross Profit | 8,346 | 8,137 | 7,897 | 7,770 | 7,267 | 6,723 | Upgrade
|
| Selling, General & Admin | 7,098 | 6,931 | 6,704 | 6,491 | 6,011 | 5,670 | Upgrade
|
| Other Operating Expenses | -39.6 | -39.6 | - | -47 | - | - | Upgrade
|
| Operating Expenses | 7,059 | 6,891 | 6,704 | 6,444 | 6,011 | 5,670 | Upgrade
|
| Operating Income | 1,287 | 1,246 | 1,193 | 1,325 | 1,256 | 1,053 | Upgrade
|
| Interest Expense | -316.3 | -303.6 | -284 | -301.9 | -292.8 | -303.8 | Upgrade
|
| Interest & Investment Income | 25.5 | 26 | 23.8 | 26.1 | 29.5 | 32.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.9 | 19.2 | 1 | 1.5 | 2 | 1.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,018 | 987.7 | 933.6 | 1,051 | 994.6 | 782.9 | Upgrade
|
| Merger & Restructuring Charges | -67 | -67 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 63.1 | 108 | 44.7 | 23.1 | 37.1 | 51.7 | Upgrade
|
| Asset Writedown | -0.3 | -0.3 | -12.9 | 7.4 | -1.6 | -1.9 | Upgrade
|
| Pretax Income | 974.4 | 1,028 | 965.4 | 1,082 | 1,030 | 832.7 | Upgrade
|
| Income Tax Expense | 250.8 | 265.8 | 237.7 | 270.3 | 265.9 | 219.9 | Upgrade
|
| Earnings From Continuing Operations | 723.6 | 762.6 | 727.7 | 811.3 | 764.2 | 612.8 | Upgrade
|
| Net Income to Company | 723.6 | 762.6 | 727.7 | 811.3 | 764.2 | 612.8 | Upgrade
|
| Minority Interest in Earnings | -47.4 | -37.4 | -41.7 | -65.5 | -62.7 | -29.3 | Upgrade
|
| Net Income | 676.2 | 725.2 | 686 | 745.8 | 701.5 | 583.5 | Upgrade
|
| Net Income to Common | 676.2 | 725.2 | 686 | 745.8 | 701.5 | 583.5 | Upgrade
|
| Net Income Growth | -10.93% | 5.71% | -8.02% | 6.31% | 20.22% | 50.66% | Upgrade
|
| Shares Outstanding (Basic) | 240 | 248 | 259 | 265 | 268 | 270 | Upgrade
|
| Shares Outstanding (Diluted) | 241 | 248 | 259 | 266 | 269 | 271 | Upgrade
|
| Shares Change (YoY) | -4.08% | -4.24% | -2.53% | -1.16% | -0.78% | -0.42% | Upgrade
|
| EPS (Basic) | 2.81 | 2.92 | 2.65 | 2.81 | 2.61 | 2.16 | Upgrade
|
| EPS (Diluted) | 2.81 | 2.92 | 2.64 | 2.80 | 2.60 | 2.15 | Upgrade
|
| EPS Growth | -7.10% | 10.61% | -5.71% | 7.69% | 20.93% | 51.41% | Upgrade
|
| Free Cash Flow | 1,239 | 1,369 | 1,031 | 1,474 | 1,293 | 1,541 | Upgrade
|
| Free Cash Flow Per Share | 5.14 | 5.51 | 3.97 | 5.54 | 4.80 | 5.68 | Upgrade
|
| Dividend Per Share | 0.782 | 0.730 | 0.660 | 0.600 | 0.520 | 0.480 | Upgrade
|
| Dividend Growth | 9.83% | 10.61% | 10.00% | 15.38% | 8.33% | 9.09% | Upgrade
|
| Gross Margin | 26.82% | 26.42% | 25.82% | 25.66% | 25.64% | 25.20% | Upgrade
|
| Operating Margin | 4.13% | 4.05% | 3.90% | 4.38% | 4.43% | 3.95% | Upgrade
|
| Profit Margin | 2.17% | 2.35% | 2.24% | 2.46% | 2.48% | 2.19% | Upgrade
|
| Free Cash Flow Margin | 3.98% | 4.45% | 3.37% | 4.87% | 4.56% | 5.78% | Upgrade
|
| EBITDA | 1,795 | 1,725 | 1,661 | 1,768 | 1,652 | 1,427 | Upgrade
|
| EBITDA Margin | 5.77% | 5.60% | 5.43% | 5.84% | 5.83% | 5.35% | Upgrade
|
| D&A For EBITDA | 508.1 | 478.7 | 468.1 | 442.6 | 396.5 | 373.7 | Upgrade
|
| EBIT | 1,287 | 1,246 | 1,193 | 1,325 | 1,256 | 1,053 | Upgrade
|
| EBIT Margin | 4.13% | 4.05% | 3.90% | 4.38% | 4.43% | 3.95% | Upgrade
|
| Effective Tax Rate | 25.74% | 25.85% | 24.62% | 24.99% | 25.81% | 26.41% | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.