Euro Sun Mining Inc. (TSX:ESM)

Euro Sun Mining Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	0.89	0.91	1.02	1.45	1.99
Operating Expenses	3.66	2.2	3.43	5.14	9.54
Operating Income	-3.66	-2.2	-3.43	-5.14	-9.54
Interest Expense	-0.14	-0.01	-0	-0.01	-0.01
Interest & Investment Income	0	0	0	0	0.04
Currency Exchange Gain (Loss)	0.01	-0	0.09	-0.15	0.12
Other Non Operating Income (Expenses)	-0.59	2.66	-0.25	-1.77	-1.26
EBT Excluding Unusual Items	-4.38	0.45	-3.6	-7.06	-10.66
Gain (Loss) on Sale of Investments	-	-	-0.3	0.01	-0.24
Gain (Loss) on Sale of Assets	-	-	-0	-0.29	-
Other Unusual Items	-	-	-0.15	-0.21	-
Pretax Income	-4.38	0.45	-4.05	-7.56	-10.9
Earnings From Continuing Operations	-4.38	0.45	-4.05	-7.56	-10.9
Net Income	-4.38	0.45	-4.05	-7.56	-10.9
Net Income to Common	-4.38	0.45	-4.05	-7.56	-10.9
Shares Outstanding (Basic)	405	335	293	186	173
Shares Outstanding (Diluted)	405	346	293	186	173
Shares Change (YoY)	17.12%	17.95%	57.98%	7.17%	20.22%
EPS (Basic)	-0.01	0.00	-0.01	-0.04	-0.06
EPS (Diluted)	-0.01	0.00	-0.01	-0.04	-0.06
Free Cash Flow	-4.1	-1.98	-2.38	-4.54	-9.78
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.02	-0.06
EBITDA	-3.66	-2.18	-3.38	-5.05	-9.39
D&A For EBITDA	0.01	0.02	0.05	0.09	0.16
EBIT	-3.66	-2.2	-3.43	-5.14	-9.54

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.