Fiera Capital Corporation (TSX: FSZ)
Canada
· Delayed Price · Currency is CAD 8.84
+0.05 (0.57%)
Dec 20, 2024, 4:00 PM EST
Fiera Capital Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 656 | 642.55 | 634.88 | 703.08 | 662.77 | 604.9 | Upgrade
|
| Other Revenue | 59.58 | 44.1 | 46.56 | 46.8 | 32.38 | 50.06 | Upgrade
|
| Revenue | 715.58 | 686.65 | 681.44 | 749.87 | 695.15 | 654.95 | Upgrade
|
| Revenue Growth (YoY) | 8.36% | 0.76% | -9.13% | 7.87% | 6.14% | 20.05% | Upgrade
|
| Cost of Revenue | - | - | - | - | - | 4.08 | Upgrade
|
| Gross Profit | 715.58 | 686.65 | 681.44 | 749.87 | 695.15 | 650.87 | Upgrade
|
| Selling, General & Admin | 510.02 | 493.15 | 510.24 | 534.93 | 506.54 | 484.4 | Upgrade
|
| Operating Expenses | 560.6 | 547.08 | 567.86 | 599.16 | 588.68 | 562.5 | Upgrade
|
| Operating Income | 154.98 | 139.56 | 113.58 | 150.71 | 106.47 | 88.37 | Upgrade
|
| Interest Expense | -51 | -50.68 | -41.16 | -36.16 | -39.32 | -37.83 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.78 | 9.22 | -28.44 | 2.64 | -11.58 | 2.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | -5.04 | 13.25 | 2.03 | 6.25 | -0.69 | Upgrade
|
| EBT Excluding Unusual Items | 108.67 | 93.06 | 57.23 | 119.22 | 61.81 | 52.24 | Upgrade
|
| Merger & Restructuring Charges | -14.16 | -16.07 | -19.26 | -28.7 | -40.87 | -24.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.78 | 5.97 | -1.45 | 4.44 | 2.3 | 0.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 15.93 | 6.33 | 0.7 | Upgrade
|
| Asset Writedown | - | - | - | -3.4 | -66.91 | - | Upgrade
|
| Other Unusual Items | 1.93 | 2.94 | 5.12 | -8.66 | 46.99 | -29.98 | Upgrade
|
| Pretax Income | 97.23 | 85.9 | 41.65 | 98.84 | 9.65 | -1.01 | Upgrade
|
| Income Tax Expense | 21.96 | 19.63 | 10.12 | 22.21 | 7.62 | 9.69 | Upgrade
|
| Earnings From Continuing Operations | 75.27 | 66.27 | 31.52 | 76.62 | 2.03 | -10.71 | Upgrade
|
| Minority Interest in Earnings | -10.67 | -7.82 | -6.17 | -3.09 | -5.41 | -2.71 | Upgrade
|
| Net Income | 64.6 | 58.45 | 25.35 | 73.53 | -3.38 | -13.42 | Upgrade
|
| Net Income to Common | 64.6 | 58.45 | 25.35 | 73.53 | -3.38 | -13.42 | Upgrade
|
| Net Income Growth | 199.85% | 130.55% | -65.52% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 106 | 104 | 102 | 104 | 104 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 132 | 104 | 117 | 104 | 99 | Upgrade
|
| Shares Change (YoY) | 24.09% | 26.48% | -10.60% | 11.97% | 5.08% | 4.63% | Upgrade
|
| EPS (Basic) | 0.61 | 0.56 | 0.25 | 0.71 | -0.03 | -0.14 | Upgrade
|
| EPS (Diluted) | 0.54 | 0.50 | 0.24 | 0.68 | -0.03 | -0.14 | Upgrade
|
| EPS Growth | 167.33% | 107.71% | -64.48% | - | - | - | Upgrade
|
| Free Cash Flow | 136.38 | 135.12 | 108.39 | 155.15 | 133.6 | 133.75 | Upgrade
|
| Free Cash Flow Per Share | 1.03 | 1.03 | 1.04 | 1.33 | 1.28 | 1.35 | Upgrade
|
| Dividend Per Share | 0.860 | 0.860 | 0.860 | 0.845 | 0.840 | 0.840 | Upgrade
|
| Dividend Growth | 0.58% | 0% | 1.78% | 0.60% | 0% | 7.69% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.38% | Upgrade
|
| Operating Margin | 21.66% | 20.33% | 16.67% | 20.10% | 15.32% | 13.49% | Upgrade
|
| Profit Margin | 9.03% | 8.51% | 3.72% | 9.81% | -0.49% | -2.05% | Upgrade
|
| Free Cash Flow Margin | 19.06% | 19.68% | 15.91% | 20.69% | 19.22% | 20.42% | Upgrade
|
| EBITDA | 193.08 | 179.59 | 157.05 | 199 | 170.23 | 146.55 | Upgrade
|
| EBITDA Margin | 26.98% | 26.15% | 23.05% | 26.54% | 24.49% | 22.38% | Upgrade
|
| D&A For EBITDA | 38.1 | 40.02 | 43.48 | 48.29 | 63.77 | 58.18 | Upgrade
|
| EBIT | 154.98 | 139.56 | 113.58 | 150.71 | 106.47 | 88.37 | Upgrade
|
| EBIT Margin | 21.66% | 20.33% | 16.67% | 20.10% | 15.32% | 13.49% | Upgrade
|
| Effective Tax Rate | 22.59% | 22.85% | 24.31% | 22.48% | 78.99% | - | Upgrade
|
| Revenue as Reported | 715.58 | 686.65 | 681.44 | 749.87 | 695.15 | 657.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.