Galiano Gold Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Net Income	-45.17	6.12	26.09	40.81	-68.88	57.38	Upgrade
Depreciation & Amortization	50.43	23.74	0.14	1.77	0.15	0.16	Upgrade
Loss (Gain) From Sale of Investments	-1.65	-3.07	-3.36	-2.01	8.5	-7.77	Upgrade
Loss (Gain) on Equity Investments	-	-2.43	-31.67	-46.52	51.53	-59.16	Upgrade
Stock-Based Compensation	7.44	6.87	6.16	1.65	3.18	2.17	Upgrade
Other Operating Activities	88.07	38.33	-2.88	-1.01	-0.22	-0.7	Upgrade
Change in Accounts Receivable	6.06	1.03	0.68	5.64	-4.63	1.6	Upgrade
Change in Inventory	-9.72	1.17	-	-	-	-	Upgrade
Change in Accounts Payable	21.83	-14.53	1.21	1.45	-2.32	0.07	Upgrade
Change in Other Net Operating Assets	-1.32	-1.49	-0.01	0.01	-0.24	-0.14	Upgrade
Operating Cash Flow	115.96	55.75	-3.63	1.78	-12.94	-6.4	Upgrade
Operating Cash Flow Growth	187.27%	-	-	-	-	-	Upgrade
Capital Expenditures	-108.02	-66.9	-0.04	-0	-0.03	-0.08	Upgrade
Cash Acquisitions	65	112.5	-	-	-1.47	-	Upgrade
Investment in Securities	-65	-40	-	-	5	37.5	Upgrade
Other Investing Activities	1.7	0.19	2.9	1.04	0.41	0.51	Upgrade
Investing Cash Flow	-106.32	5.79	2.86	1.03	3.91	37.93	Upgrade
Long-Term Debt Repaid	-	-13.4	-0.13	-0.13	-0.13	-0.12	Upgrade
Net Debt Issued (Repaid)	-18.54	-13.4	-0.13	-0.13	-0.13	-0.12	Upgrade
Issuance of Common Stock	1.93	2.84	0.02	-	0.57	1.89	Upgrade
Repurchase of Common Stock	-	-	-	-	-	-2.3	Upgrade
Other Financing Activities	-0	-0.04	-	-	-	-	Upgrade
Financing Cash Flow	-16.62	-10.6	-0.11	-0.13	0.44	-0.52	Upgrade
Foreign Exchange Rate Adjustments	2.5	-0.43	0.04	-0.1	-0.04	0.04	Upgrade
Net Cash Flow	-4.48	50.51	-0.84	2.59	-8.63	31.04	Upgrade
Free Cash Flow	7.94	-11.15	-3.67	1.78	-12.97	-6.48	Upgrade
Free Cash Flow Margin	2.25%	-4.82%	-	-	-	-	Upgrade
Free Cash Flow Per Share	0.03	-0.04	-0.02	0.01	-0.06	-0.03	Upgrade
Levered Free Cash Flow	96.5	17.97	2.29	3.37	-11.3	-4.27	Upgrade
Unlevered Free Cash Flow	100.52	21.14	2.3	3.39	-11.28	-4.25	Upgrade
Change in Working Capital	16.85	-13.82	1.88	7.1	-7.19	1.53	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.