Guardian Capital Group Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,578	985	1,036	936	866	684
Market Cap Growth	57.52%	-4.90%	10.67%	8.09%	26.63%	-0.69%
Enterprise Value	1,529	987	974	949	878	692
Last Close Price	67.99	41.00	41.17	35.05	30.62	23.12
PE Ratio	9.06	9.84	1.84	-	4.70	16.15
Forward PE	-	21.44	18.65	17.22	15.94	19.82
PS Ratio	4.20	3.05	4.30	4.66	4.47	3.17
PB Ratio	1.14	0.75	0.83	1.20	1.02	0.95
P/TBV Ratio	1.37	0.91	0.92	1.46	1.40	1.42
P/FCF Ratio	19.50	10.62	12.87	11.62	8.48	9.63
P/OCF Ratio	19.28	10.57	12.73	11.53	8.42	9.53
EV/Sales Ratio	4.07	3.05	4.04	4.72	4.53	3.21
EV/EBITDA Ratio	31.35	16.37	12.52	17.02	13.93	9.85
EV/EBIT Ratio	52.47	20.07	14.29	19.58	15.66	12.18
EV/FCF Ratio	18.89	10.64	12.10	11.78	8.60	9.74
Debt / Equity Ratio	0.13	0.14	0.13	0.20	0.15	0.15
Debt / EBITDA Ratio	3.59	2.79	1.96	2.69	1.99	1.49
Debt / FCF Ratio	2.17	1.92	1.95	1.93	1.27	1.54
Net Debt / Equity Ratio	-0.03	-0.03	0.01	0.04	0.00	0.03
Net Debt / EBITDA Ratio	-1.03	-0.73	0.23	0.59	-0.04	0.35
Net Debt / FCF Ratio	-0.58	-0.48	0.22	0.41	-0.02	0.34
Asset Turnover	0.19	0.18	0.16	0.14	0.15	0.19
Quick Ratio	0.46	0.59	0.49	0.35	0.64	0.63
Current Ratio	0.80	0.84	0.63	1.06	0.88	0.80
Return on Equity (ROE)	13.90%	7.94%	10.09%	-7.29%	21.52%	6.53%
Return on Assets (ROA)	0.92%	1.67%	2.75%	2.17%	2.71%	3.11%
Return on Invested Capital (ROIC)	1.93%	3.39%	5.70%	5.82%	6.12%	6.87%
Return on Capital Employed (ROCE)	2.00%	3.40%	5.20%	5.70%	5.90%	7.10%
Earnings Yield	11.49%	10.16%	54.33%	-4.60%	21.27%	6.19%
FCF Yield	5.13%	9.42%	7.77%	8.61%	11.79%	10.38%
Dividend Yield	2.30%	3.66%	3.38%	3.02%	2.55%	2.85%
Payout Ratio	20.52%	35.53%	5.62%	-	10.06%	39.67%
Buyback Yield / Dilution	6.91%	2.86%	-4.50%	9.07%	0.92%	1.29%
Total Shareholder Return	9.20%	6.52%	-1.12%	12.09%	3.46%	4.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.