Gibson Energy Inc. (TSX:GEI)
Canada
· Delayed Price · Currency is CAD 21.27
+0.13 (0.61%)
Feb 21, 2025, 4:00 PM EST
Gibson Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,780 | 11,015 | 11,035 | 7,211 | 4,938 | Upgrade
|
| Revenue Growth (YoY) | 6.95% | -0.19% | 53.03% | 46.03% | -32.69% | Upgrade
|
| Cost of Revenue | 11,356 | 10,531 | 10,641 | 6,913 | 4,632 | Upgrade
|
| Gross Profit | 423.64 | 483.33 | 394.44 | 298.33 | 306.14 | Upgrade
|
| Selling, General & Admin | 86.88 | 104.06 | 60.98 | 57.87 | 54.5 | Upgrade
|
| Other Operating Expenses | 1.68 | -0.22 | -10.06 | -6.98 | -6.81 | Upgrade
|
| Operating Expenses | 88.56 | 103.84 | 60.29 | 61.83 | 59.04 | Upgrade
|
| Operating Income | 335.08 | 379.49 | 334.15 | 236.5 | 247.1 | Upgrade
|
| Interest Expense | -139.15 | -115.79 | -65.46 | -61.34 | -64.8 | Upgrade
|
| Interest & Investment Income | 2.65 | 6.35 | 0.53 | - | 0.22 | Upgrade
|
| Earnings From Equity Investments | 26.16 | 22.12 | 20.93 | 6.08 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -6.84 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 224.74 | 285.33 | 290.14 | 181.24 | 182.51 | Upgrade
|
| Other Unusual Items | -18.79 | - | - | - | -31.83 | Upgrade
|
| Pretax Income | 205.95 | 285.33 | 290.14 | 181.24 | 150.68 | Upgrade
|
| Income Tax Expense | 53.78 | 71.12 | 66.89 | 36.18 | 29.37 | Upgrade
|
| Earnings From Continuing Operations | 152.17 | 214.21 | 223.25 | 145.05 | 121.31 | Upgrade
|
| Net Income | 152.17 | 214.21 | 223.25 | 145.05 | 121.31 | Upgrade
|
| Net Income to Common | 152.17 | 214.21 | 223.25 | 145.05 | 121.31 | Upgrade
|
| Net Income Growth | -28.96% | -4.05% | 53.91% | 19.57% | -33.68% | Upgrade
|
| Shares Outstanding (Basic) | 162 | 150 | 146 | 146 | 146 | Upgrade
|
| Shares Outstanding (Diluted) | 164 | 152 | 149 | 149 | 149 | Upgrade
|
| Shares Change (YoY) | 8.09% | 1.93% | -0.21% | 0.26% | 0.74% | Upgrade
|
| EPS (Basic) | 0.94 | 1.43 | 1.53 | 0.99 | 0.83 | Upgrade
|
| EPS (Diluted) | 0.93 | 1.41 | 1.50 | 0.97 | 0.82 | Upgrade
|
| EPS Growth | -34.04% | -6.00% | 54.64% | 18.29% | -33.57% | Upgrade
|
| Free Cash Flow | 423.21 | 444.44 | 457.93 | 99.13 | 244.45 | Upgrade
|
| Free Cash Flow Per Share | 2.58 | 2.93 | 3.08 | 0.66 | 1.64 | Upgrade
|
| Dividend Per Share | 1.640 | 1.560 | 1.480 | 1.400 | 1.360 | Upgrade
|
| Dividend Growth | 5.13% | 5.41% | 5.71% | 2.94% | 3.03% | Upgrade
|
| Gross Margin | 3.60% | 4.39% | 3.57% | 4.14% | 6.20% | Upgrade
|
| Operating Margin | 2.84% | 3.45% | 3.03% | 3.28% | 5.00% | Upgrade
|
| Profit Margin | 1.29% | 1.94% | 2.02% | 2.01% | 2.46% | Upgrade
|
| Free Cash Flow Margin | 3.59% | 4.03% | 4.15% | 1.37% | 4.95% | Upgrade
|
| EBITDA | 496.05 | 494.33 | 449.44 | 381.24 | 378.56 | Upgrade
|
| EBITDA Margin | 4.21% | 4.49% | 4.07% | 5.29% | 7.67% | Upgrade
|
| D&A For EBITDA | 160.97 | 114.84 | 115.3 | 144.74 | 131.46 | Upgrade
|
| EBIT | 335.08 | 379.49 | 334.15 | 236.5 | 247.1 | Upgrade
|
| EBIT Margin | 2.84% | 3.45% | 3.03% | 3.28% | 5.00% | Upgrade
|
| Effective Tax Rate | 26.11% | 24.93% | 23.05% | 19.96% | 19.49% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.