Gibson Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,145	4,116	3,992	3,254	3,380	3,287
Market Cap Growth	49.18%	3.11%	22.66%	-3.71%	2.81%	9.84%
Enterprise Value	7,870	6,823	6,236	5,856	4,977	4,937
Last Close Price	29.93	25.12	24.48	20.13	23.64	22.42
PE Ratio	24.93	-	26.32	14.28	15.76	23.11
Forward PE	22.62	18.70	16.66	12.86	16.18	20.93
PS Ratio	0.48	0.39	0.34	0.30	0.31	0.46
PB Ratio	6.27	5.01	4.11	3.57	5.90	5.10
P/TBV Ratio	-	-	4.13	3.35	6.14	5.19
P/FCF Ratio	15.39	12.31	9.43	7.32	7.38	33.16
P/OCF Ratio	10.08	8.07	6.67	5.66	5.65	15.16
EV/Sales Ratio	0.74	0.64	0.53	0.53	0.45	0.68
EV/EBITDA Ratio	13.82	12.50	12.35	15.43	14.90	20.88
EV/EBIT Ratio	19.87	18.42	19.60	15.43	14.90	20.88
EV/FCF Ratio	23.55	20.41	14.73	13.18	10.87	49.80
Debt / Equity Ratio	3.37	3.37	2.37	3.01	2.93	2.66
Debt / EBITDA Ratio	5.09	5.09	5.24	7.31	5.14	7.37
Debt / FCF Ratio	8.32	8.32	6.25	6.24	3.75	17.58
Net Debt / Equity Ratio	3.32	3.32	2.66	2.88	2.85	2.61
Net Debt / EBITDA Ratio	4.99	4.99	5.13	6.93	4.89	7.10
Net Debt / FCF Ratio	8.15	8.15	6.12	5.92	3.57	16.94
Asset Turnover	2.23	2.23	2.38	2.71	3.33	2.22
Inventory Turnover	56.04	56.04	48.62	41.75	41.49	33.06
Quick Ratio	0.81	0.81	0.55	0.84	0.80	0.92
Current Ratio	1.05	1.05	0.72	1.12	1.20	1.26
Return on Equity (ROE)	22.04%	22.04%	16.15%	28.84%	36.68%	21.92%
Return on Assets (ROA)	5.99%	5.99%	4.74%	7.00%	7.76%	5.83%
Return on Invested Capital (ROIC)	7.14%	7.14%	5.83%	8.65%	9.85%	7.15%
Return on Capital Employed (ROCE)	9.79%	9.79%	8.36%	11.68%	12.99%	9.15%
Earnings Yield	3.84%	0.00%	3.80%	7.00%	6.35%	4.33%
FCF Yield	6.50%	8.12%	10.60%	13.66%	13.55%	3.02%
Dividend Yield	6.02%	0.00%	6.61%	7.50%	6.19%	6.20%
Payout Ratio	140.71%	140.71%	172.86%	105.86%	95.80%	140.18%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.14%	-10.42%	3.61%	-0.07%
Total Shareholder Return	6.01%	-0.01%	6.48%	-2.92%	9.80%	6.13%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.