Greenfire Resources Ltd. (TSX:GFR)
Canada flag Canada · Delayed Price · Currency is CAD
7.83
-0.17 (-2.13%)
Mar 28, 2025, 1:49 PM EST

Greenfire Resources Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
790.95652.26948.79261.13-
Revenue Growth (YoY)
21.26%-31.25%263.34%--
Cost of Revenue
532.75509.38596.68178.39-
Gross Profit
258.2142.89352.182.74-
Selling, General & Admin
22.7611.549.843.290.36
Other Operating Expenses
27.49-16.41121.4839.29-
Operating Expenses
139.4376.85202.35700.36
Operating Income
118.7666.04149.7512.74-0.36
Interest Expense
-61.46-110.21-76.33-24.11-
Interest & Investment Income
5.032.91---
Currency Exchange Gain (Loss)
-26.138.72-26.1-1.51-
Other Non Operating Income (Expenses)
0.33-71.57-0.54-9.31-
EBT Excluding Unusual Items
36.53-104.1146.79-22.19-0.36
Merger & Restructuring Charges
--12.17-2.77-10.32-
Other Unusual Items
---693.95-
Pretax Income
36.53-116.2944.02661.44-0.36
Income Tax Expense
-84.8819.39-87.68--
Net Income
121.41-135.67131.7661.44-0.36
Net Income to Common
121.41-135.67131.7661.44-0.36
Net Income Growth
---80.09%--
Shares Outstanding (Basic)
695449438
Shares Outstanding (Diluted)
725470488
Shares Change (YoY)
31.59%-22.17%45.39%541.31%-
EPS (Basic)
1.76-2.492.6915.52-0.05
EPS (Diluted)
1.70-2.491.8813.75-0.06
EPS Growth
---86.33%--
Free Cash Flow
57.1453.12125.1427.39-
Free Cash Flow Per Share
0.800.981.790.57-
Gross Margin
32.64%21.91%37.11%31.69%-
Operating Margin
15.02%10.13%15.78%4.88%-
Profit Margin
15.35%-20.80%13.88%253.30%-
Free Cash Flow Margin
7.22%8.14%13.19%10.49%-
EBITDA
213.74197.36218.341.04-
EBITDA Margin
27.02%30.26%23.01%15.72%-
D&A For EBITDA
94.98131.3168.5528.29-
EBIT
118.7666.04149.7512.74-0.36
EBIT Margin
15.02%10.13%15.78%4.88%-
Revenue as Reported
763.46668.67827.31221.84-
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.