Greenfire Resources Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 20, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	608	441	515	468	-
Market Cap Growth	1063.65%	-14.39%	9.87%	-	-
Enterprise Value	908	763	798	-	-
PE Ratio	15.92	-	3.91	0.71	-
PS Ratio	0.94	0.68	0.54	1.79	-
PB Ratio	0.94	0.63	0.61	0.66	-
P/TBV Ratio	0.94	0.63	0.61	0.66	-
P/FCF Ratio	44.85	8.29	4.11	17.10	-
P/OCF Ratio	6.35	5.09	3.12	14.64	-
EV/Sales Ratio	1.15	1.17	0.84	-	-
EV/EBITDA Ratio	4.33	5.67	3.65	-	-
EV/EBIT Ratio	6.76	11.56	5.33	-	-
EV/FCF Ratio	58.37	14.37	6.37	-	-
Debt / Equity Ratio	0.43	0.56	0.30	0.46	-
Debt / EBITDA Ratio	1.62	2.89	1.17	7.93	-
Debt / FCF Ratio	20.54	7.34	2.04	11.89	-
Asset Turnover	0.63	0.56	0.82	-	-
Inventory Turnover	34.24	35.83	39.15	-	-
Quick Ratio	0.49	1.11	0.51	0.53	-
Current Ratio	0.67	1.26	0.90	0.71	-
Return on Equity (ROE)	5.30%	-17.70%	17.07%	187.69%	-
Return on Assets (ROA)	6.68%	3.52%	8.13%	-	-
Return on Capital (ROIC)	7.32%	3.79%	8.81%	1.55%	-
Earnings Yield	6.17%	-30.79%	25.59%	141.22%	-
FCF Yield	2.23%	12.06%	24.32%	5.85%	-
Buyback Yield / Dilution	-43.31%	22.17%	-45.39%	-541.31%	-
Total Shareholder Return	-43.31%	22.17%	-45.39%	-541.31%	-

Source: S&P Capital IQ. Standard template. Financial Sources.