Greenfire Resources Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	495	706	441	515	468	-
Market Cap Growth	-33.08%	60.17%	-14.39%	9.87%	-	-
Enterprise Value	752	1,006	763	798	-	-
Last Close Price	6.90	10.14	-	-	-	-
PE Ratio	2.44	5.81	-	3.91	0.71	-
PS Ratio	0.70	0.89	0.68	0.54	1.79	-
PB Ratio	0.56	0.86	0.63	0.61	0.66	-
P/TBV Ratio	0.56	0.86	0.63	0.61	0.66	-
P/FCF Ratio	20.67	12.35	8.29	4.11	17.10	-
P/OCF Ratio	5.22	4.88	5.09	3.12	14.64	-
EV/Sales Ratio	1.05	1.27	1.17	0.84	-	-
EV/EBITDA Ratio	2.86	4.71	3.87	3.65	-	-
EV/EBIT Ratio	4.68	8.47	11.56	5.33	-	-
EV/FCF Ratio	31.42	17.60	14.37	6.38	-	-
Debt / Equity Ratio	0.37	0.41	0.56	0.31	0.46	-
Debt / EBITDA Ratio	1.25	1.58	1.97	1.17	7.93	-
Debt / FCF Ratio	13.52	5.92	7.34	2.04	11.89	-
Asset Turnover	0.56	0.65	0.56	0.82	-	-
Inventory Turnover	30.18	36.99	35.83	39.15	-	-
Quick Ratio	1.96	0.37	1.11	0.51	0.53	-
Current Ratio	2.82	0.43	1.26	0.90	0.71	-
Return on Equity (ROE)	25.81%	16.01%	-17.70%	17.07%	187.69%	-
Return on Assets (ROA)	7.82%	6.11%	3.52%	8.13%	-	-
Return on Capital (ROIC)	8.61%	6.61%	3.79%	8.82%	1.55%	-
Return on Capital Employed (ROCE)	13.00%	12.90%	6.30%	14.40%	1.40%	-
Earnings Yield	40.91%	17.21%	-30.80%	25.59%	141.22%	-
FCF Yield	4.84%	8.10%	12.06%	24.32%	5.85%	-
Buyback Yield / Dilution	-12.48%	-31.59%	22.17%	-45.39%	-541.31%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.