GoldMining Income Statement

Financials in millions CAD. Fiscal year is December - November.

Millions CAD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Selling, General & Admin	13.94	13.14	13.81	9.27	6.42
Other Operating Expenses	-	-2.26	-2.7	-1.36	0
Operating Expenses	25.89	24.05	25.12	13.62	12.03
Operating Income	-25.89	-24.05	-25.12	-13.62	-12.03
Interest Expense	-	-	-1.27	-1.73	-0.14
Interest & Investment Income	0.31	0.71	1.51	0.86	0.01
Earnings From Equity Investments	-0.4	-1.53	-0.16	-0.06	-2.93
Currency Exchange Gain (Loss)	0.05	-0.29	0.06	-0.68	-0.12
Other Non Operating Income (Expenses)	0.02	-0.09	0.02	-0.01	-0.01
EBT Excluding Unusual Items	-25.9	-25.25	-24.95	-15.25	-15.22
Gain (Loss) on Sale of Investments	0.49	-	-0.18	-	123.65
Legal Settlements	-	-	-	-	0.76
Other Unusual Items	-	-	-0.42	0.84	-
Pretax Income	-25.42	-25.25	-25.55	-14.41	109.2
Income Tax Expense	-10.08	2.1	4.9	-1.21	9.01
Earnings From Continuing Operations	-15.33	-27.35	-30.45	-13.2	100.18
Minority Interest in Earnings	1.85	2.06	1.69	-	0.17
Net Income	-13.48	-25.29	-28.76	-13.2	100.36
Net Income to Common	-13.48	-25.29	-28.76	-13.2	100.36
Shares Outstanding (Basic)	199	188	172	154	149
Shares Outstanding (Diluted)	199	188	172	154	153
Shares Change (YoY)	5.97%	9.27%	11.59%	1.01%	4.42%
EPS (Basic)	-0.07	-0.13	-0.17	-0.09	0.67
EPS (Diluted)	-0.07	-0.13	-0.17	-0.09	0.66
Free Cash Flow	-23.22	-23.08	-22.5	-11.13	-7.97
Free Cash Flow Per Share	-0.12	-0.12	-0.13	-0.07	-0.05
EBITDA	-25.63	-23.74	-23.17	-13.49	-11.95
D&A For EBITDA	0.26	0.31	1.95	0.13	0.08
EBIT	-25.89	-24.05	-25.12	-13.62	-12.03
Effective Tax Rate	-	-	-	-	8.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.