GoldMining Inc. (TSX:GOLD)

GoldMining Balance Sheet

Financials in millions CAD. Fiscal year is December - November.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Cash & Equivalents	6.02	11.88	21.59	8.33	11.66	9.19
Short-Term Investments	-	-	-	-	0.05	0.1
Cash & Short-Term Investments	6.02	11.88	21.59	8.33	11.71	9.29
Cash Growth	-65.07%	-44.97%	159.33%	-28.89%	25.99%	42.36%
Other Receivables	0.32	0.35	0.59	0.37	0.04	0.06
Receivables	0.32	0.35	0.59	0.37	0.04	0.06
Prepaid Expenses	0.79	0.89	1.38	0.35	0.53	0.42
Restricted Cash	0.12	0.12	0.12	-	-	0.35
Other Current Assets	0.08	0.07	0.05	0.15	-	-
Total Current Assets	7.34	13.32	23.73	9.2	12.28	10.12
Property, Plant & Equipment	59.19	59.85	60.05	58.61	56.27	57.68
Long-Term Investments	63.22	47.3	52.61	78.99	131.09	1.07
Other Long-Term Assets	0.49	0.49	0.49	0.52	0.52	0.55
Total Assets	130.24	120.96	136.88	147.33	200.16	69.43
Accounts Payable	1.62	1.6	1.76	1.72	0.99	0.61
Accrued Expenses	0.03	0.27	0.24	0.17	0.02	1.99
Short-Term Debt	-	-	-	8.82	12.48	0.35
Current Portion of Leases	0.09	0.09	0.07	0.09	0.05	0.08
Current Income Taxes Payable	1.41	1.99	0.01	-	-	-
Other Current Liabilities	0.27	0.28	0.28	0.18	0.03	0.03
Total Current Liabilities	3.43	4.24	2.34	10.99	13.57	3.06
Long-Term Debt	-	-	-	-	0.04	0.04
Long-Term Leases	0.25	0.3	0.33	0.16	0.07	0.01
Long-Term Deferred Tax Liabilities	0.24	0.25	0.9	0.3	9.87	-
Other Long-Term Liabilities	1.07	1.02	0.89	0.79	0.9	0.82
Total Liabilities	4.99	5.8	4.47	12.24	24.45	3.92
Common Stock	192.98	190.79	176.58	150.88	131.08	128.18
Retained Earnings	-10.22	-4.44	20.18	27.98	41.18	-59.93
Comprehensive Income & Other	-58.6	-72.59	-67.52	-43.77	3.44	-3.94
Total Common Equity	124.16	113.76	129.24	135.09	175.7	64.3
Minority Interest	1.09	1.4	3.17	-	-	1.2
Shareholders' Equity	125.25	115.16	132.41	135.09	175.7	65.51
Total Liabilities & Equity	130.24	120.96	136.88	147.33	200.16	69.43
Total Debt	0.34	0.39	0.4	9.08	12.65	0.47
Net Cash (Debt)	5.68	11.49	21.19	-0.75	-0.94	8.82
Net Cash Growth	-66.23%	-45.77%	-	-	-	35.13%
Net Cash Per Share	0.03	0.06	0.12	-0.00	-0.01	0.06
Filing Date Shares Outstanding	199.05	195.94	183.84	168.13	150.45	148.73
Total Common Shares Outstanding	196.71	194.74	183.26	163.67	150.24	148.7
Working Capital	3.91	9.08	21.38	-1.79	-1.3	7.07
Book Value Per Share	0.63	0.58	0.71	0.83	1.17	0.43
Tangible Book Value	124.16	113.76	129.24	135.09	175.7	64.3
Tangible Book Value Per Share	0.63	0.58	0.71	0.83	1.17	0.43
Land	1.09	1.11	1.07	1.06	1.01	1.03
Buildings	2.39	2.43	2.36	1.16	1.19	1.16
Machinery	1.22	1.24	0.98	0.79	0.72	0.72

Source: S&P Global Market Intelligence. Standard template. Financial Sources.