Groupe Dynamite Inc. (TSX:GRGD)
Canada flag Canada · Delayed Price · Currency is CAD
26.13
-0.95 (-3.51%)
Jun 27, 2025, 4:00 PM EDT

Groupe Dynamite Balance Sheet

Millions CAD. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022
Period Ending
May '25 Feb '25 Feb '24 Jan '23 Jan '22
Cash & Equivalents
106.5774.28.1433.69-
Cash & Short-Term Investments
106.5774.28.1433.69-
Cash Growth
1210.04%812.05%-75.86%--
Accounts Receivable
17.6412.0211.0113.08-
Other Receivables
11.4920.1113.323.71-
Receivables
29.1332.1324.3316.79-
Inventory
46.1544.9538.6340.03-
Prepaid Expenses
16.9910.312.379.94-
Total Current Assets
198.84161.5783.46100.45-
Property, Plant & Equipment
463.75437.57311.66247.84-
Other Intangible Assets
13.713.057.768.69-
Long-Term Deferred Tax Assets
7.596.453.64.65-
Total Assets
683.88618.64516.48471.63-
Accounts Payable
12.219.4720.0924.04-
Accrued Expenses
75.0351.7736.229.75-
Short-Term Debt
10.5210.52---
Current Portion of Long-Term Debt
--19.8419.74-
Current Portion of Leases
42.3232.4828.0431.55-
Current Income Taxes Payable
-0.810.575.11-
Current Unearned Revenue
19.2418.9713.6412.19-
Other Current Liabilities
25.533.24.273.82-
Total Current Liabilities
184.83137.22122.65126.19-
Long-Term Debt
--145.1223.27-
Long-Term Leases
352.67340.1240.3194.62-
Other Long-Term Liabilities
--3.53.5-
Total Liabilities
537.5477.32511.55547.59-
Common Stock
1.791.49---
Additional Paid-In Capital
17.1416.8112.7611.45-
Retained Earnings
125.96119.08-8.65-88.3-
Comprehensive Income & Other
1.53.930.810.89-
Shareholders' Equity
146.38141.314.93-75.95-
Total Liabilities & Equity
683.88618.64516.48471.63-
Total Debt
405.51383.1433.28469.18-
Net Cash (Debt)
-298.94-308.91-425.14-435.49-
Net Cash Per Share
-2.71-2.84-3.95-0.95-
Filing Date Shares Outstanding
107.94108.02456.98456.98456.98
Total Common Shares Outstanding
107.94108.02456.98456.98456.98
Working Capital
14.0224.35-39.19-25.74-
Book Value Per Share
1.361.310.01-0.17-
Tangible Book Value
132.68128.27-2.83-84.64-
Tangible Book Value Per Share
1.231.19-0.01-0.19-
Machinery
-71.3459.4653.9-
Leasehold Improvements
-329.66275.06235.21-
Updated Dec 18, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.