G2 Goldfields Income Statement

Financials in millions CAD. Fiscal year is June - May.

Millions CAD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2020
Period Ending	Feb '25 Feb 28, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	May '20 May 31, 2020	2017 - 2020
Revenue	0.63	0.53	0.32	0.35	0.44	0.5	Upgrade
Revenue Growth (YoY)	43.34%	68.15%	-8.82%	-20.68%	-12.25%	-	Upgrade
Gross Profit	0.63	0.53	0.32	0.35	0.44	0.5	Upgrade
Selling, General & Admin	4.2	2.03	1.74	1.32	1.33	0.69	Upgrade
Operating Expenses	9.14	3.36	4.05	2.19	2.99	1.55	Upgrade
Operating Income	-8.51	-2.83	-3.74	-1.84	-2.55	-1.05	Upgrade
Interest Expense	-0.03	-0.02	-0.03	-0.01	-0.01	-0.01	Upgrade
Interest & Investment Income	1.42	0.74	0.12	-	-	-	Upgrade
Currency Exchange Gain (Loss)	0.02	-0.05	-0.09	0.02	-0.07	0.01	Upgrade
Other Non Operating Income (Expenses)	-1.63	-0.93	-0.7	-0.36	-0.47	-0.16	Upgrade
EBT Excluding Unusual Items	-8.74	-3.1	-4.43	-2.2	-3.11	-1.21	Upgrade
Gain (Loss) on Sale of Investments	0.02	-	0	-0	0.02	-0.01	Upgrade
Other Unusual Items	-	-	-	-	-9.74	-	Upgrade
Pretax Income	-8.71	-3.1	-4.43	-2.2	-12.83	-1.21	Upgrade
Income Tax Expense	-	-	-	-	0.09	-	Upgrade
Net Income	-8.71	-3.1	-4.43	-2.2	-12.92	-1.21	Upgrade
Net Income to Common	-8.71	-3.1	-4.43	-2.2	-12.92	-1.21	Upgrade
Shares Outstanding (Basic)	227	193	165	134	121	88	Upgrade
Shares Outstanding (Diluted)	227	193	165	134	121	88	Upgrade
Shares Change (YoY)	22.28%	16.98%	23.00%	11.15%	36.50%	61.91%	Upgrade
EPS (Basic)	-0.04	-0.02	-0.03	-0.02	-0.11	-0.01	Upgrade
EPS (Diluted)	-0.04	-0.02	-0.03	-0.02	-0.11	-0.01	Upgrade
Free Cash Flow	-31.44	-20.14	-10.84	-6.19	-6.09	-4.54	Upgrade
Free Cash Flow Per Share	-0.14	-0.10	-0.07	-0.05	-0.05	-0.05	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	-1344.88%	-534.07%	-1184.38%	-532.23%	-584.22%	-211.16%	Upgrade
Profit Margin	-1376.89%	-583.84%	-1402.63%	-636.69%	-2960.04%	-243.76%	Upgrade
Free Cash Flow Margin	-4968.61%	-3796.08%	-3436.44%	-1789.18%	-1395.43%	-912.74%	Upgrade
EBITDA	-8.49	-2.82	-3.47	-1.79	-2.49	-1.01	Upgrade
EBITDA Margin	-	-	-	-	-	-204.02%	Upgrade
D&A For EBITDA	0.02	0.01	0.27	0.05	0.05	0.04	Upgrade
EBIT	-8.51	-2.83	-3.74	-1.84	-2.55	-1.05	Upgrade
EBIT Margin	-	-	-	-	-	-211.16%	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.