Innergex Renewable Energy Inc. (TSX:INE)
Canada
· Delayed Price · Currency is CAD 8.95
+0.43 (5.05%)
Feb 21, 2025, 3:59 PM EST
Innergex Renewable Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 952.45 | 969.89 | 870.49 | 747.21 | 613.21 | Upgrade
|
| Other Revenue | 94.72 | 71.68 | 64.73 | - | - | Upgrade
|
| Revenue | 1,047 | 1,042 | 935.22 | 747.21 | 613.21 | Upgrade
|
| Revenue Growth (YoY) | 0.54% | 11.37% | 25.16% | 21.85% | 10.08% | Upgrade
|
| Selling, General & Admin | 68.39 | 69.24 | 53.07 | 45.1 | 42.95 | Upgrade
|
| Depreciation & Amortization | 380.68 | 361.29 | 336.05 | 255.64 | 178.44 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 50.09 | Upgrade
|
| Other Operating Expenses | 280.01 | 272.61 | 257.51 | 176.47 | 148.15 | Upgrade
|
| Total Operating Expenses | 729.08 | 703.14 | 646.63 | 477.21 | 419.62 | Upgrade
|
| Operating Income | 318.09 | 338.43 | 288.59 | 270 | 193.58 | Upgrade
|
| Interest Expense | -340.9 | -345.03 | -382.2 | -251.12 | -232.74 | Upgrade
|
| Interest Income | - | 7.49 | 3.17 | 1.07 | 4.98 | Upgrade
|
| Net Interest Expense | -340.9 | -337.54 | -379.03 | -250.05 | -227.77 | Upgrade
|
| Income (Loss) on Equity Investments | 15.21 | 16.79 | 14.38 | -77.28 | -7.52 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.13 | 13.85 | 2.33 | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 36.35 | -22.56 | 0.38 | -7.1 | 63.99 | Upgrade
|
| EBT Excluding Unusual Items | 28.76 | -5.01 | -61.83 | -62.1 | 22.29 | Upgrade
|
| Restructuring Charges | - | - | - | - | -1.16 | Upgrade
|
| Total Merger & Restructuring Charges | - | -3.3 | -15.56 | -4.56 | -1.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -118.92 | -26.66 | Upgrade
|
| Asset Writedown | -44.57 | -118.86 | -25.23 | -24.73 | - | Upgrade
|
| Other Unusual Items | - | -25.56 | 4.92 | -1.32 | -3.02 | Upgrade
|
| Pretax Income | -15.81 | -152.73 | -97.69 | -211.63 | -10.21 | Upgrade
|
| Income Tax Expense | -42.29 | -46.91 | -6.58 | -26.24 | 18.9 | Upgrade
|
| Earnings From Continuing Ops. | 26.49 | -105.81 | -91.12 | -185.39 | -29.11 | Upgrade
|
| Net Income to Company | 26.49 | -105.81 | -91.12 | -185.39 | -29.11 | Upgrade
|
| Minority Interest in Earnings | -10.59 | 7.36 | 9.5 | -6.41 | -3.52 | Upgrade
|
| Net Income | 15.89 | -98.45 | -81.62 | -191.81 | -32.63 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 5.63 | 5.63 | 5.63 | 5.94 | Upgrade
|
| Net Income to Common | 15.89 | -104.08 | -87.25 | -197.44 | -38.57 | Upgrade
|
| Shares Outstanding (Basic) | 318 | 204 | 202 | 181 | 170 | Upgrade
|
| Shares Outstanding (Diluted) | 318 | 204 | 202 | 181 | 170 | Upgrade
|
| Shares Change (YoY) | 56.15% | 0.86% | 11.60% | 6.20% | 26.46% | Upgrade
|
| EPS (Basic) | 0.05 | -0.51 | -0.43 | -1.09 | -0.23 | Upgrade
|
| EPS (Diluted) | 0.05 | -0.51 | -0.43 | -1.09 | -0.23 | Upgrade
|
| Free Cash Flow | -143.44 | -395.72 | 281.42 | -23.68 | -315.62 | Upgrade
|
| Free Cash Flow Per Share | -0.45 | -1.94 | 1.39 | -0.13 | -1.85 | Upgrade
|
| Dividend Per Share | - | 0.720 | 0.720 | 0.720 | 0.720 | Upgrade
|
| Dividend Growth | - | 0% | 0% | 0% | 2.86% | Upgrade
|
| Profit Margin | 1.52% | -9.99% | -9.33% | -26.42% | -6.29% | Upgrade
|
| Free Cash Flow Margin | -13.70% | -37.99% | 30.09% | -3.17% | -51.47% | Upgrade
|
| EBITDA | 698.77 | 689.39 | 616.14 | 519.48 | 416.32 | Upgrade
|
| EBITDA Margin | 66.73% | 66.19% | 65.88% | 69.52% | 67.89% | Upgrade
|
| D&A For EBITDA | 380.68 | 350.96 | 327.55 | 249.48 | 222.74 | Upgrade
|
| EBIT | 318.09 | 338.43 | 288.59 | 270 | 193.58 | Upgrade
|
| EBIT Margin | 30.38% | 32.49% | 30.86% | 36.13% | 31.57% | Upgrade
|
| Revenue as Reported | 1,047 | 1,042 | 935.22 | - | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.