InPlay Oil Corp. (TSX: IPO)
2.230
-0.010 (-0.45%)
Jul 19, 2024, 4:00 PM EDT
InPlay Oil Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Accounts Receivable | 16.19 | 17.56 | 20.86 | 15.9 | 5.14 | 7.68 | Upgrade
|
Other Receivables | 1.27 | 1.55 | 1.64 | 1.01 | 1.13 | 1.09 | Upgrade
|
Total Receivables | 17.47 | 19.11 | 22.5 | 16.91 | 6.27 | 8.77 | Upgrade
|
Inventory | 6.29 | 8.89 | 6.84 | 3.72 | 0.87 | 1.4 | Upgrade
|
Prepaid Expenses | 4.93 | 4.85 | 4.42 | 2.97 | 2.2 | 2.23 | Upgrade
|
Other Current Assets | - | 0.21 | 1.88 | - | - | - | Upgrade
|
Total Current Assets | 28.68 | 33.05 | 35.63 | 23.6 | 9.34 | 12.4 | Upgrade
|
Gross Property, Plant & Equipment | 794.97 | 777.85 | 684.61 | 627.56 | 503.64 | 470.67 | Upgrade
|
Accumulated Depreciation | -367.31 | -356.37 | -309.03 | -266.08 | -301.94 | -215.36 | Upgrade
|
Net Property, Plant & Equipment | 427.66 | 421.48 | 375.59 | 361.48 | 201.69 | 255.31 | Upgrade
|
Long-Term Deferred Tax Assets | 17.87 | 18.43 | 19.69 | 21.4 | - | 30.3 | Upgrade
|
Total Assets | 474.21 | 472.96 | 430.91 | 406.48 | 211.04 | 298.01 | Upgrade
|
Accounts Payable | 21.96 | 20.55 | 27.3 | 16.67 | 13.46 | 7.64 | Upgrade
|
Accrued Expenses | 11.97 | 6.19 | 6.71 | 5.71 | 3.6 | 3.33 | Upgrade
|
Current Portion of Long-Term Debt | - | - | - | 52.86 | 38.63 | - | Upgrade
|
Current Portion of Leases | 0.42 | 0.3 | 0.32 | 0.32 | 0.46 | 0.46 | Upgrade
|
Other Current Liabilities | 7.8 | 8.6 | 8.1 | 5.64 | 4.25 | 3.96 | Upgrade
|
Total Current Liabilities | 42.15 | 35.64 | 42.43 | 81.19 | 60.39 | 15.39 | Upgrade
|
Long-Term Debt | 51.35 | 47.16 | 29.21 | 26.26 | 25.2 | 53.64 | Upgrade
|
Long-Term Leases | 3.64 | 3.82 | - | 0.26 | 0.1 | 0.6 | Upgrade
|
Other Long-Term Liabilities | 84.19 | 91.98 | 86.21 | 109.4 | 79.63 | 70.78 | Upgrade
|
Total Liabilities | 181.32 | 178.6 | 157.85 | 217.12 | 165.31 | 140.4 | Upgrade
|
Common Stock | 266.26 | 266.7 | 263.28 | 262.52 | 234.39 | 234.39 | Upgrade
|
Additional Paid-In Capital | 20.92 | 19.53 | 18.24 | 16.58 | 16.14 | 15.4 | Upgrade
|
Retained Earnings | 5.71 | 8.12 | -8.46 | -89.74 | -204.81 | -92.18 | Upgrade
|
Shareholders' Equity | 292.89 | 294.35 | 273.06 | 189.36 | 45.72 | 157.61 | Upgrade
|
Total Liabilities & Equity | 474.21 | 472.96 | 430.91 | 406.48 | 211.04 | 298.01 | Upgrade
|
Total Debt | 55.4 | 51.29 | 29.53 | 79.71 | 64.39 | 54.7 | Upgrade
|
Net Cash (Debt) | -55.4 | -51.29 | -29.53 | -79.71 | -64.39 | -54.7 | Upgrade
|
Net Cash Per Share | -0.61 | -0.57 | -0.32 | -1.11 | -0.94 | -0.80 | Upgrade
|
Filing Date Shares Outstanding | 90.12 | 91.11 | 89.1 | 86.21 | 68.26 | 68.26 | Upgrade
|
Total Common Shares Outstanding | 90.12 | 90.31 | 86.95 | 86.21 | 68.26 | 68.26 | Upgrade
|
Working Capital | -13.46 | -2.59 | -6.8 | -57.59 | -51.05 | -2.99 | Upgrade
|
Book Value Per Share | 3.25 | 3.26 | 3.14 | 2.20 | 0.67 | 2.31 | Upgrade
|
Tangible Book Value | 292.89 | 294.35 | 273.06 | 189.36 | 45.72 | 157.61 | Upgrade
|
Tangible Book Value Per Share | 3.25 | 3.26 | 3.14 | 2.20 | 0.67 | 2.31 | Upgrade
|
Source: S&P Capital IQ. Standard template.