Kiwetinohk Energy Corp. (TSX:KEC)
Canada · Delayed Price · Currency is CAD 23.00
+0.10 (0.44%)
Aug 1, 2025, 3:59 PM EDT
HashiCorp Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
Operating Revenue | 559.56 | 475.43 | 448.48 | 724.3 | 277.66 | 9.54 | Upgrade |
Other Revenue | - | - | - | - | - | 0 | Upgrade |
| 559.56 | 475.43 | 448.48 | 724.3 | 277.66 | 9.54 | Upgrade | |
Revenue Growth (YoY) | 21.85% | 6.01% | -38.08% | 160.86% | 2809.86% | -43.84% | Upgrade |
Cost of Revenue | 178.38 | 174.42 | 198.68 | 320.32 | 155.15 | 2.95 | Upgrade |
Gross Profit | 381.18 | 301.02 | 249.8 | 403.98 | 122.51 | 6.59 | Upgrade |
Selling, General & Admin | 24.61 | 23.3 | 20.71 | 17.5 | 12.68 | 5.63 | Upgrade |
Other Operating Expenses | -17.46 | 46.11 | -63.2 | 105.62 | 63.18 | -0.31 | Upgrade |
Operating Expenses | 215.84 | 247.97 | 93.1 | 225.86 | 176.77 | 24.27 | Upgrade |
Operating Income | 165.34 | 53.05 | 156.71 | 178.12 | -54.26 | -17.68 | Upgrade |
Interest Expense | -21.32 | -22.11 | -18.71 | -9.16 | -3.93 | -0.07 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 19.62 | 12.88 | Upgrade |
Currency Exchange Gain (Loss) | -2.49 | 0.46 | -0.68 | 2.08 | - | - | Upgrade |
EBT Excluding Unusual Items | 141.53 | 31.39 | 137.31 | 171.04 | -38.57 | -4.87 | Upgrade |
Merger & Restructuring Charges | -0.12 | - | -0.77 | -0.18 | -11.36 | - | Upgrade |
Gain (Loss) on Sale of Assets | 25.32 | - | 7.59 | - | - | - | Upgrade |
Asset Writedown | - | -29.22 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | 1.72 | -3.54 | 17.81 | - | Upgrade |
Pretax Income | 166.73 | 2.17 | 145.86 | 167.32 | -32.13 | -4.87 | Upgrade |
Income Tax Expense | 36 | 1.11 | 33.96 | -23.67 | -9.81 | - | Upgrade |
Earnings From Continuing Operations | 130.73 | 1.07 | 111.9 | 190.99 | -22.32 | -4.87 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -19.2 | - | Upgrade |
Net Income | 130.73 | 1.07 | 111.9 | 190.99 | -41.51 | -4.87 | Upgrade |
Net Income to Common | 130.73 | 1.07 | 111.9 | 190.99 | -41.51 | -4.87 | Upgrade |
Net Income Growth | 528.51% | -99.05% | -41.41% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 32 | 14 | Upgrade |
Shares Outstanding (Diluted) | 45 | 45 | 44 | 45 | 32 | 14 | Upgrade |
Shares Change (YoY) | 1.85% | 0.24% | -0.28% | 40.72% | 134.03% | -88.35% | Upgrade |
EPS (Basic) | 2.99 | 0.02 | 2.54 | 4.34 | -1.31 | -0.36 | Upgrade |
EPS (Diluted) | 2.91 | 0.02 | 2.52 | 4.28 | -1.31 | -0.36 | Upgrade |
EPS Growth | 517.37% | -99.21% | -41.12% | - | - | - | Upgrade |
Free Cash Flow | -11.18 | -73.54 | -66.23 | -13.11 | -12.61 | -7.95 | Upgrade |
Free Cash Flow Per Share | -0.25 | -1.65 | -1.49 | -0.29 | -0.40 | -0.59 | Upgrade |
Gross Margin | 68.12% | 63.31% | 55.70% | 55.78% | 44.12% | 69.11% | Upgrade |
Operating Margin | 29.55% | 11.16% | 34.94% | 24.59% | -19.54% | -185.29% | Upgrade |
Profit Margin | 23.36% | 0.22% | 24.95% | 26.37% | -14.95% | -51.03% | Upgrade |
Free Cash Flow Margin | -2.00% | -15.47% | -14.77% | -1.81% | -4.54% | -83.35% | Upgrade |
EBITDA | 355.68 | 222.42 | 287.07 | 271.33 | 29.44 | -3.52 | Upgrade |
EBITDA Margin | 63.56% | 46.78% | 64.01% | 37.46% | 10.60% | -36.87% | Upgrade |
D&A For EBITDA | 190.34 | 169.38 | 130.36 | 93.21 | 83.7 | 14.16 | Upgrade |
EBIT | 165.34 | 53.05 | 156.71 | 178.12 | -54.26 | -17.68 | Upgrade |
EBIT Margin | 29.55% | 11.16% | 34.94% | 24.59% | -19.54% | -185.29% | Upgrade |
Effective Tax Rate | 21.59% | 50.92% | 23.28% | - | - | - | Upgrade |
Revenue as Reported | 606.16 | 437.62 | 522.95 | 621.08 | 234.75 | 22.74 | Upgrade |
Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.