Kiwetinohk Energy Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Nov '25 Nov 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	1,076	716	496	644	-	-	Upgrade
Market Cap Growth	64.14%	44.37%	-23.01%	-	-	-	Upgrade
Enterprise Value	1,279	960	701	756	-	-	Upgrade
Last Close Price	24.56	16.35	11.35	14.57	-	-	Upgrade
PE Ratio	9.59	671.91	4.43	3.37	-	-	Upgrade
Forward PE	11.81	7.61	4.55	3.41	-	-	Upgrade
PS Ratio	1.67	1.51	1.11	0.89	-	-	Upgrade
PB Ratio	1.27	1.00	0.70	1.07	-	-	Upgrade
P/TBV Ratio	1.27	1.00	0.70	1.07	-	-	Upgrade
P/OCF Ratio	3.22	2.72	2.06	2.65	-	-	Upgrade
EV/Sales Ratio	1.99	2.02	1.56	1.04	-	-	Upgrade
EV/EBITDA Ratio	3.37	4.32	2.44	2.79	-	-	Upgrade
EV/EBIT Ratio	7.29	18.09	4.47	4.25	-	-	Upgrade
Debt / Equity Ratio	0.24	0.40	0.31	0.22	0.08	0.00	Upgrade
Debt / EBITDA Ratio	0.53	1.27	0.76	0.48	1.14	-	Upgrade
Asset Turnover	0.54	0.41	0.44	0.94	0.71	0.07	Upgrade
Quick Ratio	1.02	0.54	0.90	0.72	0.49	17.41	Upgrade
Current Ratio	1.36	0.61	1.26	0.87	0.52	17.53	Upgrade
Return on Equity (ROE)	14.74%	0.15%	17.07%	38.27%	-7.92%	-3.53%	Upgrade
Return on Assets (ROA)	9.14%	2.88%	9.71%	14.39%	-8.61%	-7.68%	Upgrade
Return on Capital (ROIC)	10.83%	3.44%	11.78%	19.15%	-11.35%	-7.96%	Upgrade
Return on Capital Employed (ROCE)	14.90%	4.80%	15.40%	21.70%	-	-	Upgrade
Earnings Yield	10.81%	0.15%	22.58%	29.67%	-	-	Upgrade
FCF Yield	2.42%	-10.28%	-13.36%	-2.04%	-	-	Upgrade
Buyback Yield / Dilution	-3.12%	-0.24%	0.28%	-40.72%	-134.03%	88.35%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.