Kolibri Global Energy Inc. (TSX:KEI)
Canada flag Canada · Delayed Price · Currency is CAD
9.38
+0.08 (0.86%)
Jun 27, 2025, 4:00 PM EDT

Kolibri Global Energy Statistics

Total Valuation

TSX:KEI has a market cap or net worth of CAD 332.51 million. The enterprise value is 366.25 million.

Market Cap 332.51M
Enterprise Value 366.25M

Important Dates

The next estimated earnings date is Monday, August 11, 2025.

Earnings Date Aug 11, 2025
Ex-Dividend Date n/a

Share Statistics

TSX:KEI has 35.45 million shares outstanding. The number of shares has decreased by -0.94% in one year.

Current Share Class 35.45M
Shares Outstanding 35.45M
Shares Change (YoY) -0.94%
Shares Change (QoQ) +3.22%
Owned by Insiders (%) 1.39%
Owned by Institutions (%) 15.66%
Float 18.13M

Valuation Ratios

The trailing PE ratio is 11.44 and the forward PE ratio is 10.12. TSX:KEI's PEG ratio is 0.72.

PE Ratio 11.44
Forward PE 10.12
PS Ratio 3.81
PB Ratio 1.18
P/TBV Ratio 1.18
P/FCF Ratio 36.62
P/OCF Ratio 5.48
PEG Ratio 0.72
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.50, with an EV/FCF ratio of 40.34.

EV / Earnings 12.41
EV / Sales 4.20
EV / EBITDA 5.50
EV / EBIT 8.37
EV / FCF 40.34

Financial Position

The company has a current ratio of 0.70, with a Debt / Equity ratio of 0.15.

Current Ratio 0.70
Quick Ratio 0.69
Debt / Equity 0.15
Debt / EBITDA 0.63
Debt / FCF 4.59
Interest Coverage 9.37

Financial Efficiency

Return on equity (ROE) is 11.13% and return on invested capital (ROIC) is 8.83%.

Return on Equity (ROE) 11.13%
Return on Assets (ROA) 7.86%
Return on Invested Capital (ROIC) 8.83%
Return on Capital Employed (ROCE) 12.92%
Revenue Per Employee 10.91M
Profits Per Employee 3.69M
Employee Count 8
Asset Turnover 0.25
Inventory Turnover n/a

Taxes

In the past 12 months, TSX:KEI has paid 9.56 million in taxes.

Income Tax 9.56M
Effective Tax Rate 24.47%

Stock Price Statistics

The stock price has increased by +91.75% in the last 52 weeks. The beta is 2.35, so TSX:KEI's price volatility has been higher than the market average.

Beta (5Y) 2.35
52-Week Price Change +91.75%
50-Day Moving Average 9.37
200-Day Moving Average 8.28
Relative Strength Index (RSI) 46.88
Average Volume (20 Days) 26,461

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:KEI had revenue of CAD 87.30 million and earned 29.52 million in profits. Earnings per share was 0.82.

Revenue 87.30M
Gross Profit 75.50M
Operating Income 43.74M
Pretax Income 39.08M
Net Income 29.52M
EBITDA 65.10M
EBIT 43.74M
Earnings Per Share (EPS) 0.82
Full Income Statement

Balance Sheet

The company has 7.92 million in cash and 41.65 million in debt, giving a net cash position of -33.74 million or -0.95 per share.

Cash & Cash Equivalents 7.92M
Total Debt 41.65M
Net Cash -33.74M
Net Cash Per Share -0.95
Equity (Book Value) 280.65M
Book Value Per Share 7.91
Working Capital -8.13M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 60.66 million and capital expenditures -51.58 million, giving a free cash flow of 9.08 million.

Operating Cash Flow 60.66M
Capital Expenditures -51.58M
Free Cash Flow 9.08M
FCF Per Share 0.26
Full Cash Flow Statement

Margins

Gross margin is 86.48%, with operating and profit margins of 50.10% and 33.81%.

Gross Margin 86.48%
Operating Margin 50.10%
Pretax Margin 44.76%
Profit Margin 33.81%
EBITDA Margin 74.57%
EBIT Margin 50.10%
FCF Margin 10.40%

Dividends & Yields

TSX:KEI does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.94%
Shareholder Yield n/a
Earnings Yield 8.88%
FCF Yield 2.73%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 19, 2022. It was a reverse split with a ratio of 0.1.

Last Split Date May 19, 2022
Split Type Reverse
Split Ratio 0.1

Scores

TSX:KEI has an Altman Z-Score of 1.53 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.53
Piotroski F-Score 7