MDA Space Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,315	3,568	1,377	762	1,137	-
Market Cap Growth	159.04%	159.04%	80.84%	-33.01%	-	-
Enterprise Value	3,285	3,827	1,675	965	1,209	-
Last Close Price	27.15	29.53	11.52	6.40	9.50	-
PE Ratio	43.10	44.94	28.23	28.96	392.08	-
Forward PE	24.42	36.46	30.44	31.61	17.93	-
PS Ratio	3.02	3.30	1.71	1.19	2.38	-
PB Ratio	2.81	3.03	1.29	0.76	1.18	-
P/TBV Ratio	23.02	23.02	32.49	26.92	-	-
P/FCF Ratio	4.89	5.27	-	-	58.01	-
P/OCF Ratio	4.38	4.38	102.03	13.36	15.77	-
EV/Sales Ratio	3.04	3.54	2.07	1.51	2.54	-
EV/EBITDA Ratio	18.80	23.51	12.77	7.49	15.97	-
EV/EBIT Ratio	30.30	35.31	21.10	12.94	65.01	-
EV/FCF Ratio	4.85	5.65	-	-	61.69	-
Debt / Equity Ratio	0.12	0.12	0.49	0.25	0.17	1.27
Debt / EBITDA Ratio	0.78	0.78	3.73	1.84	1.87	12.61
Debt / FCF Ratio	0.20	0.20	-	-	8.18	8.12
Asset Turnover	0.45	0.45	0.41	0.39	0.32	-
Inventory Turnover	83.84	83.84	61.15	50.21	39.39	-
Quick Ratio	0.50	0.50	1.13	1.10	1.21	1.08
Current Ratio	0.57	0.57	1.22	1.19	1.30	1.15
Return on Equity (ROE)	7.09%	7.09%	4.73%	2.68%	0.41%	-
Return on Assets (ROA)	2.85%	2.85%	2.54%	2.84%	0.78%	-
Return on Capital (ROIC)	4.67%	4.67%	3.49%	3.93%	1.08%	-
Return on Capital Employed (ROCE)	7.20%	7.20%	4.40%	5.20%	1.40%	-
Earnings Yield	2.40%	2.23%	3.54%	3.45%	0.26%	-
FCF Yield	20.44%	18.98%	-9.77%	-10.61%	1.72%	-
Buyback Yield / Dilution	-4.02%	-4.02%	1.04%	-5.29%	-44.19%	-

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.