MDA Space Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,998	3,568	1,377	762	1,137	-
Market Cap Growth	72.68%	159.04%	80.84%	-33.01%	-	-
Enterprise Value	5,233	3,827	1,675	965	1,209	-
Last Close Price	39.55	29.53	11.52	6.40	9.50	-
PE Ratio	46.71	44.94	28.23	28.96	392.08	-
Forward PE	45.46	36.46	30.44	31.61	17.93	-
PS Ratio	3.38	3.30	1.71	1.19	2.38	-
PB Ratio	3.76	3.03	1.29	0.76	1.18	-
P/TBV Ratio	-	23.02	32.49	26.92	-	-
P/FCF Ratio	9.01	5.27	-	-	58.01	-
P/OCF Ratio	6.75	4.38	102.03	13.36	15.77	-
EV/Sales Ratio	3.53	3.54	2.07	1.51	2.54	-
EV/EBITDA Ratio	23.46	23.51	12.77	7.49	15.97	-
EV/EBIT Ratio	33.02	35.31	21.10	12.94	65.01	-
EV/FCF Ratio	9.44	5.65	-	-	61.69	-
Debt / Equity Ratio	0.32	0.12	0.49	0.25	0.17	1.27
Debt / EBITDA Ratio	1.93	0.78	3.73	1.84	1.87	12.61
Debt / FCF Ratio	0.78	0.20	-	-	8.18	8.12
Net Debt / Equity Ratio	0.18	-0.02	0.47	0.21	0.08	1.10
Net Debt / EBITDA Ratio	1.12	-0.18	3.83	1.65	1.01	13.63
Net Debt / FCF Ratio	0.43	-0.04	-3.74	-2.63	3.92	7.02
Asset Turnover	0.49	0.45	0.41	0.39	0.32	-
Inventory Turnover	77.01	83.84	61.15	50.21	39.39	-
Quick Ratio	0.49	0.50	1.13	1.10	1.21	1.08
Current Ratio	0.55	0.57	1.22	1.19	1.30	1.15
Return on Equity (ROE)	8.88%	7.09%	4.73%	2.68%	0.41%	-
Return on Assets (ROA)	3.28%	2.85%	2.54%	2.84%	0.78%	-
Return on Invested Capital (ROIC)	8.64%	5.72%	4.14%	5.10%	0.48%	-1.96%
Return on Capital Employed (ROCE)	7.70%	7.20%	4.40%	5.20%	1.40%	-1.60%
Earnings Yield	2.19%	2.23%	3.54%	3.45%	0.26%	-
FCF Yield	11.09%	18.98%	-9.77%	-10.61%	1.72%	-
Buyback Yield / Dilution	-5.26%	-4.02%	1.04%	-5.29%	-44.19%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.