Melcor Developments Ltd. (TSX:MRD)
Canada flag Canada · Delayed Price · Currency is CAD
17.71
-0.28 (-1.56%)
At close: Mar 20, 2026

Melcor Developments Statistics

Total Valuation

TSX:MRD has a market cap or net worth of CAD 532.60 million. The enterprise value is 998.21 million.

Market Cap532.60M
Enterprise Value 998.21M

Important Dates

The last earnings date was Friday, March 13, 2026.

Earnings Date Mar 13, 2026
Ex-Dividend Date Mar 20, 2026

Share Statistics

TSX:MRD has 30.07 million shares outstanding. The number of shares has decreased by -0.80% in one year.

Current Share Class 30.07M
Shares Outstanding 30.07M
Shares Change (YoY) -0.80%
Shares Change (QoQ) +0.58%
Owned by Insiders (%) 14.44%
Owned by Institutions (%) 7.97%
Float 25.73M

Valuation Ratios

The trailing PE ratio is 9.27.

PE Ratio 9.27
Forward PE n/a
PS Ratio 1.30
PB Ratio 0.42
P/TBV Ratio 0.42
P/FCF Ratio 5.73
P/OCF Ratio 5.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.18, with an EV/FCF ratio of 10.74.

EV / Earnings 17.20
EV / Sales 2.43
EV / EBITDA 6.18
EV / EBIT 6.23
EV / FCF 10.74

Financial Position

The company has a current ratio of 16.13, with a Debt / Equity ratio of 0.43.

Current Ratio 16.13
Quick Ratio 4.56
Debt / Equity 0.43
Debt / EBITDA 3.40
Debt / FCF 5.91
Interest Coverage 6.88

Financial Efficiency

Return on equity (ROE) is 4.50% and return on invested capital (ROIC) is 5.01%.

Return on Equity (ROE) 4.50%
Return on Assets (ROA) 4.82%
Return on Invested Capital (ROIC) 5.01%
Return on Capital Employed (ROCE) 8.08%
Weighted Average Cost of Capital (WACC) 5.93%
Revenue Per Employee 2.93M
Profits Per Employee 414,421
Employee Count135
Asset Turnover 0.20
Inventory Turnover 0.31

Taxes

In the past 12 months, TSX:MRD has paid 48.32 million in taxes.

Income Tax 48.32M
Effective Tax Rate 45.44%

Stock Price Statistics

The stock price has increased by +44.81% in the last 52 weeks. The beta is 0.98, so TSX:MRD's price volatility has been similar to the market average.

Beta (5Y) 0.98
52-Week Price Change +44.81%
50-Day Moving Average 16.71
200-Day Moving Average 15.22
Relative Strength Index (RSI) 54.79
Average Volume (20 Days) 9,901

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:MRD had revenue of CAD 410.55 million and earned 58.02 million in profits. Earnings per share was 1.91.

Revenue410.55M
Gross Profit 189.65M
Operating Income 160.27M
Pretax Income 106.34M
Net Income 58.02M
EBITDA 161.43M
EBIT 160.27M
Earnings Per Share (EPS) 1.91
Full Income Statement

Balance Sheet

The company has 83.13 million in cash and 548.74 million in debt, with a net cash position of -465.61 million or -15.48 per share.

Cash & Cash Equivalents 83.13M
Total Debt 548.74M
Net Cash -465.61M
Net Cash Per Share -15.48
Equity (Book Value) 1.27B
Book Value Per Share 42.13
Working Capital 1.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 93.57 million and capital expenditures -668,000, giving a free cash flow of 92.90 million.

Operating Cash Flow 93.57M
Capital Expenditures -668,000
Depreciation & Amortization 1.16M
Net Borrowing -60.34M
Free Cash Flow 92.90M
FCF Per Share 3.09
Full Cash Flow Statement

Margins

Gross margin is 46.19%, with operating and profit margins of 39.04% and 14.13%.

Gross Margin 46.19%
Operating Margin 39.04%
Pretax Margin 25.90%
Profit Margin 14.13%
EBITDA Margin 39.32%
EBIT Margin 39.04%
FCF Margin 22.63%

Dividends & Yields

This stock pays an annual dividend of 0.60, which amounts to a dividend yield of 3.39%.

Dividend Per Share 0.60
Dividend Yield 3.39%
Dividend Growth (YoY) 97.73%
Years of Dividend Growth 1
Payout Ratio 24.97%
Buyback Yield 0.80%
Shareholder Yield 4.18%
Earnings Yield 10.89%
FCF Yield 17.44%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on April 27, 2006. It was a forward split with a ratio of 10.

Last Split Date Apr 27, 2006
Split Type Forward
Split Ratio 10

Scores

TSX:MRD has an Altman Z-Score of 2.18 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.18
Piotroski F-Score 8