Satellos Bioscience Inc. (TSX:MSCL)
Canada flag Canada · Delayed Price · Currency is CAD
0.6500
+0.0100 (1.56%)
Apr 30, 2025, 3:59 PM EDT

Satellos Bioscience Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-28.1-15.89-11.32-15.51-1.58
Upgrade
Depreciation & Amortization
0.020.010.340.170
Upgrade
Asset Writedown & Restructuring Costs
3.92-2.89--
Upgrade
Loss (Gain) From Sale of Investments
0.04--0.04--
Upgrade
Stock-Based Compensation
2.112.171.440.970.09
Upgrade
Other Operating Activities
-1.951.760.079.820.01
Upgrade
Change in Accounts Receivable
---0.04-0.03
Upgrade
Change in Accounts Payable
1.380.790.73-0.39-0.44
Upgrade
Change in Other Net Operating Assets
-2.4-0.430.27-0.140.29
Upgrade
Operating Cash Flow
-24.98-11.59-5.64-5.03-1.66
Upgrade
Capital Expenditures
-0.01-0.02-0-0.01-
Upgrade
Cash Acquisitions
---1.75-
Upgrade
Investment in Securities
6.34-17.52---
Upgrade
Investing Cash Flow
6.34-17.54-01.74-
Upgrade
Short-Term Debt Issued
-2.38---
Upgrade
Long-Term Debt Issued
---0.191.09
Upgrade
Total Debt Issued
-2.38-0.191.09
Upgrade
Short-Term Debt Repaid
--2.62---
Upgrade
Total Debt Repaid
--2.62---
Upgrade
Net Debt Issued (Repaid)
--0.24-0.191.09
Upgrade
Issuance of Common Stock
43.6435.1627.260.89
Upgrade
Other Financing Activities
9.8515.510.78--
Upgrade
Financing Cash Flow
53.4950.432.787.451.98
Upgrade
Foreign Exchange Rate Adjustments
0.74-1.16-0.08-0-
Upgrade
Net Cash Flow
35.5920.14-2.954.150.32
Upgrade
Free Cash Flow
-24.98-11.6-5.65-5.04-1.66
Upgrade
Free Cash Flow Per Share
-0.22-0.13-0.16-0.21-0.09
Upgrade
Levered Free Cash Flow
-16.15-7.25-2.5-0.16-1.1
Upgrade
Unlevered Free Cash Flow
-16.15-7.14-2.5-0.13-1.1
Upgrade
Change in Net Working Capital
0.89-0.37-0.99-1.720.18
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.