Northern Dynasty Minerals Ltd. (TSX:NDM)

Northern Dynasty Minerals Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	15.84	12.69	14.62	15.34	18.79
Exploration Expenses	7.39	5.65	7.73	9.27	12.44
Other Operating Expenses	-	-	-	-0	0
Total Operating Expenses	23.22	18.34	22.35	24.61	31.23
Operating Income	-23.22	-18.34	-22.35	-24.61	-31.23
Interest Income	0.59	0.86	0.27	0.28	0.18
Interest Expense	-0.9	-0.82	-0.08	-0.07	-0.07
Other Non-Operating Income (Expense)	-80.47	-17.78	1.05	0.06	-0.42
Total Non-Operating Income (Expense)	-80.78	-17.75	1.24	0.27	-0.32
Pretax Income	-104	-36.08	-21.11	-24.34	-31.54
Provision for Income Taxes	0.37	0.07	-0.11	0.11	-
Net Income	-104.37	-36.15	-21	-24.44	-31.54
Net Income to Common	-104.37	-36.15	-21	-24.44	-31.54
Shares Outstanding (Basic)	545	538	530	530	521
Shares Outstanding (Diluted)	545	538	530	530	521
Shares Change (YoY)	1.41%	1.43%	0.09%	1.60%	10.09%
EPS (Basic)	0.19	0.07	0.04	0.05	0.06
EPS (Diluted)	0.19	0.07	0.04	0.05	0.06
EPS Growth	171.43%	75.00%	-20.00%	-16.67%	-53.85%
Shares Outstanding	545.44	537.85	538.48	529.78	529.78
Free Cash Flow	-23.21	-17.15	-22.11	-23.99	-32.48
Free Cash Flow Per Share	-0.04	-0.03	-0.04	-0.05	-0.06
EBITDA	-23.05	-18.18	-22.18	-24.35	-30.9
EBIT	-23.22	-18.34	-22.35	-24.61	-31.23
Effective Tax Rate	-0.35%	-0.18%	0.52%	-0.44%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.