NextSource Materials Inc. (TSX:NEXT)
Canada
· Delayed Price · Currency is CAD 0.2800
-0.0100 (-3.45%)
Apr 25, 2025, 3:58 PM EDT
NextSource Materials Balance Sheet
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Cash & Equivalents | 3.32 | 10.77 | 6.89 | 9.79 | 22.44 | 0.22 | Upgrade
|
| Cash & Short-Term Investments | 3.32 | 10.77 | 6.89 | 9.79 | 22.44 | 0.22 | Upgrade
|
| Cash Growth | -89.25% | 56.42% | -29.69% | -56.35% | 9992.93% | -58.00% | Upgrade
|
| Other Receivables | 0.58 | 0.43 | 0.49 | 0.57 | 0.09 | 0.01 | Upgrade
|
| Receivables | 0.58 | 0.43 | 0.49 | 0.57 | 0.09 | 0.01 | Upgrade
|
| Inventory | 5.43 | 1 | 0.47 | - | - | - | Upgrade
|
| Prepaid Expenses | 1.8 | 1.33 | 0.17 | 0.1 | 0.05 | 0.03 | Upgrade
|
| Total Current Assets | 11.12 | 13.54 | 8.02 | 10.46 | 22.58 | 0.26 | Upgrade
|
| Property, Plant & Equipment | 84.58 | 69.82 | 44.24 | 18.65 | 4.34 | 0.02 | Upgrade
|
| Long-Term Investments | - | - | - | 0.18 | - | - | Upgrade
|
| Other Long-Term Assets | 0.88 | 9.49 | 0.72 | - | - | - | Upgrade
|
| Total Assets | 96.58 | 92.85 | 52.98 | 29.3 | 26.92 | 0.27 | Upgrade
|
| Accounts Payable | 3.5 | 4.47 | 3.01 | 1.86 | 0.38 | 0.24 | Upgrade
|
| Accrued Expenses | 2.6 | - | - | - | 0.22 | 0.46 | Upgrade
|
| Short-Term Debt | - | - | - | - | - | 0.02 | Upgrade
|
| Current Portion of Leases | 2.7 | 2.41 | 1.29 | 0.05 | 0.01 | 0.01 | Upgrade
|
| Other Current Liabilities | 2.55 | 3.55 | 3.6 | 22.42 | 46.12 | 0.45 | Upgrade
|
| Total Current Liabilities | 11.34 | 10.43 | 7.9 | 24.33 | 46.73 | 1.17 | Upgrade
|
| Long-Term Leases | 18.96 | 18.8 | 10.21 | 0.3 | 0.01 | 0.01 | Upgrade
|
| Other Long-Term Liabilities | 10.95 | 11.31 | 9.66 | 7.73 | 6.33 | - | Upgrade
|
| Total Liabilities | 41.26 | 40.55 | 27.77 | 32.36 | 53.07 | 1.18 | Upgrade
|
| Common Stock | 216.49 | 205.03 | 169.21 | 127.38 | 120.49 | 103.9 | Upgrade
|
| Retained Earnings | -158.35 | -151.45 | -142.45 | -130.77 | -146.89 | -104.93 | Upgrade
|
| Comprehensive Income & Other | -2.82 | -1.27 | -1.56 | 0.33 | 0.26 | 0.12 | Upgrade
|
| Shareholders' Equity | 55.32 | 52.3 | 25.2 | -3.06 | -26.15 | -0.91 | Upgrade
|
| Total Liabilities & Equity | 96.58 | 92.85 | 52.98 | 29.3 | 26.92 | 0.27 | Upgrade
|
| Total Debt | 21.66 | 21.2 | 11.5 | 0.35 | 0.01 | 0.04 | Upgrade
|
| Net Cash (Debt) | -18.34 | -10.43 | -4.61 | 9.44 | 22.43 | 0.18 | Upgrade
|
| Net Cash Growth | - | - | - | -57.89% | 12076.65% | -65.21% | Upgrade
|
| Net Cash Per Share | -0.11 | -0.07 | -0.04 | 0.10 | 0.34 | 0.00 | Upgrade
|
| Filing Date Shares Outstanding | 184.91 | 155.82 | 155.57 | 101.87 | 98.4 | 53.65 | Upgrade
|
| Total Common Shares Outstanding | 184.91 | 155.82 | 125.27 | 101.87 | 98.18 | 53.65 | Upgrade
|
| Working Capital | -0.22 | 3.1 | 0.12 | -13.87 | -24.15 | -0.92 | Upgrade
|
| Book Value Per Share | 0.30 | 0.34 | 0.20 | -0.03 | -0.27 | -0.02 | Upgrade
|
| Tangible Book Value | 55.32 | 52.3 | 25.2 | -3.06 | -26.15 | -0.91 | Upgrade
|
| Tangible Book Value Per Share | 0.30 | 0.34 | 0.20 | -0.03 | -0.27 | -0.02 | Upgrade
|
| Machinery | 11.33 | 15.15 | 13.05 | 0.24 | 0.01 | - | Upgrade
|
| Construction In Progress | 51 | 34.67 | 19 | 16.79 | 3.61 | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.