NextSource Materials Inc. (TSX:NEXT)

NextSource Materials Ratios and Metrics

Market cap in millions CAD. Fiscal year is July - June.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 20, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Market Cap	63	43	139	239	216	259
Market Cap Growth	-15.41%	-68.67%	-42.04%	10.79%	-16.68%	1107.87%
Enterprise Value	110.57	63.04	146.71	242.59	206.47	236.77
Last Close Price	0.26	0.24	0.89	1.91	2.12	2.64
PE Ratio	-	-1.31	-10.83	-14.40	10.31	-3.38
PS Ratio	37.51	60.79	-	-	-	-
PB Ratio	1.98	1.06	2.65	9.49	-70.48	-9.91
P/TBV Ratio	1.42	1.01	2.61	8.89	-68.63	-6.73
P/FCF Ratio	-	-1.41	-6.59	-11.55	-14.80	-45.59
P/OCF Ratio	-	-2.05	-15.60	-33.23	-132.18	-190.62
EV/Sales Ratio	66.29	88.19	-	-	-	-
EV/EBITDA Ratio	-	-3.06	-14.83	-21.92	12.88	-5.62
EV/EBIT Ratio	-	-2.97	-14.54	-21.17	12.90	-5.62
EV/FCF Ratio	-3.22	-2.04	-6.97	-11.71	-14.15	-41.65
Debt / Equity Ratio	0.85	0.56	0.36	0.41	-0.10	0.00
Debt / EBITDA Ratio	-1.99	-1.18	-2.14	-1.04	0.02	0
Debt / FCF Ratio	-1.06	-0.78	-1.01	-0.56	-0.02	0.00
Net Debt / Equity Ratio	0.80	0.51	0.20	0.18	3.08	0.86
Net Debt / EBITDA Ratio	-1.78	-1.02	-1.05	-0.42	-0.59	0.53
Net Debt / FCF Ratio	-0.95	-0.68	-0.50	-0.22	0.65	3.94
Asset Turnover	0.01	0.01	0	0	0	0
Inventory Turnover	0.62	0.88	0	0	-	-
Quick Ratio	0.13	0.16	1.15	0.93	0.43	0.48
Current Ratio	0.40	0.49	1.39	1.02	0.43	0.48
Return on Equity (ROE)	-44.75%	-51.97%	-24.38%	-106.40%	-109.48%	312.33%
Return on Assets (ROA)	-18.13%	-24.54%	-14.21%	-27.85%	56.93%	-309.68%
Return on Invested Capital (ROIC)	-20.13%	-28.26%	-17.15%	-37.74%	148.73%	-2603.79%
Return on Capital Employed (ROCE)	-22.49%	-29.59%	-15.74%	-45.80%	-215.58%	406.62%
Earnings Yield	-72.34%	-76.47%	-9.23%	-6.94%	9.70%	-29.58%
FCF Yield	-54.92%	-71.11%	-15.18%	-8.66%	-6.76%	-2.19%
Buyback Yield / Dilution	-10.06%	-26.07%	-27.22%	-7.11%	-0.98%	-8.35%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.