NextSource Materials Inc. (TSX:NEXT)
Canada flag Canada · Delayed Price · Currency is CAD
0.5100
-0.0500 (-8.93%)
At close: Jan 30, 2026

NextSource Materials Statistics

Total Valuation

TSX:NEXT has a market cap or net worth of CAD 94.65 million. The enterprise value is 132.17 million.

Market Cap94.65M
Enterprise Value 132.17M

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date n/a

Share Statistics

TSX:NEXT has 185.58 million shares outstanding. The number of shares has increased by 18.13% in one year.

Current Share Class 185.58M
Shares Outstanding 185.58M
Shares Change (YoY) +18.13%
Shares Change (QoQ) -0.06%
Owned by Insiders (%) 1.53%
Owned by Institutions (%) 47.51%
Float 182.74M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 59.83
PB Ratio 2.01
P/TBV Ratio 2.01
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -3.43
EV / Sales 83.55
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -3.36

Financial Position

The company has a current ratio of 0.40, with a Debt / Equity ratio of 0.89.

Current Ratio 0.40
Quick Ratio 0.13
Debt / Equity 0.89
Debt / EBITDA n/a
Debt / FCF -1.07
Interest Coverage -5.51

Financial Efficiency

Return on equity (ROE) is -66.71% and return on invested capital (ROIC) is -16.53%.

Return on Equity (ROE) -66.71%
Return on Assets (ROA) -12.64%
Return on Invested Capital (ROIC) -16.53%
Return on Capital Employed (ROCE) -33.16%
Weighted Average Cost of Capital (WACC) 12.90%
Revenue Per Employee 5,590
Profits Per Employee -136,128
Employee Count283
Asset Turnover 0.01
Inventory Turnover 2.46

Taxes

In the past 12 months, TSX:NEXT has paid 978,819 in taxes.

Income Tax 978,819
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -38.55% in the last 52 weeks. The beta is 1.93, so TSX:NEXT's price volatility has been higher than the market average.

Beta (5Y) 1.93
52-Week Price Change -38.55%
50-Day Moving Average 0.43
200-Day Moving Average 0.37
Relative Strength Index (RSI) 55.14
Average Volume (20 Days) 125,425

Short Selling Information

The latest short interest is 438,582, so 0.28% of the outstanding shares have been sold short.

Short Interest 438,582
Short Previous Month 310,512
Short % of Shares Out 0.28%
Short % of Float 0.29%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:NEXT had revenue of CAD 1.58 million and -38.52 million in losses. Loss per share was -0.21.

Revenue1.58M
Gross Profit -12.23M
Operating Income -24.82M
Pretax Income -37.55M
Net Income -38.52M
EBITDA -24.89M
EBIT -24.82M
Loss Per Share -0.21
Full Income Statement

Balance Sheet

The company has 4.38 million in cash and 41.90 million in debt, with a net cash position of -37.52 million or -0.20 per share.

Cash & Cash Equivalents 4.38M
Total Debt 41.90M
Net Cash -37.52M
Net Cash Per Share -0.20
Equity (Book Value) 47.11M
Book Value Per Share 0.25
Working Capital -25.10M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -31.66 million and capital expenditures -7.68 million, giving a free cash flow of -39.34 million.

Operating Cash Flow -31.66M
Capital Expenditures -7.68M
Free Cash Flow -39.34M
FCF Per Share -0.21
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin -1,568.81%
Pretax Margin -2,373.40%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin n/a

Dividends & Yields

TSX:NEXT does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -18.13%
Shareholder Yield -18.13%
Earnings Yield -40.70%
FCF Yield -41.56%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on May 25, 2021. It was a reverse split with a ratio of 0.1.

Last Split Date May 25, 2021
Split Type Reverse
Split Ratio 0.1

Scores

TSX:NEXT has an Altman Z-Score of -3.26 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -3.26
Piotroski F-Score 1