New Pacific Metals Corp. (TSX:NUAG)

New Pacific Metals Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Selling, General & Admin	5.37	5.78	6.73	8.04	6.6	5.9
Depreciation & Amortization Expenses	0.19	0.2	0.21	0.21	0.17	0.04
Total Operating Expenses	5.56	5.98	6.94	8.26	6.78	5.95
Operating Income	-5.56	-5.98	-6.94	-8.26	-6.78	-5.95
Interest Income	0.77	0.79	1.06	0.18	0.22	0.4
Other Non-Operating Income (Expense)	0.71	1.41	-0.15	-0.02	0.09	-1.02
Total Non-Operating Income (Expense)	1.48	2.2	0.91	0.16	0.31	-0.63
Pretax Income	-4.09	-3.78	-6.03	-8.1	-6.47	-6.57
Net Income	-4.09	-3.76	-6.02	-8.1	-6.42	-6.57
Minority Interest in Earnings	-	-0.02	-0.01	-0	-0.05	-0.01
Net Income to Common	-4.09	-3.76	-6.02	-8.1	-6.42	-6.57
Shares Outstanding (Basic)	174	172	168	157	156	153
Shares Outstanding (Diluted)	174	172	168	157	156	153
Shares Change (YoY)	1.68%	2.31%	6.86%	0.88%	1.52%	1.73%
EPS (Basic)	-0.03	-0.02	-0.04	-0.05	-0.04	-0.04
EPS (Diluted)	-0.03	-0.02	-0.04	-0.05	-0.04	-0.04
Free Cash Flow	-3.61	-3.35	-4.15	-5.61	-5.1	-4.72
Free Cash Flow Per Share	-0.02	-0.02	-0.02	-0.04	-0.03	-0.03
EBITDA	-5.37	-5.78	-6.73	-8.04	-6.6	-5.9
EBIT	-5.56	-5.98	-6.94	-8.26	-6.78	-5.95

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.