The North West Company Inc. (TSX: NWC)
Canada flag Canada · Delayed Price · Currency is CAD
53.66
+0.23 (0.43%)
Nov 21, 2024, 10:11 AM EST

The North West Company Income Statement

Millions CAD. Fiscal year is Feb - Jan.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jul '24 Jan '24 Jan '23 Jan '22 Jan '21 Jan '20 2019 - 2015
Revenue
2,5242,4722,3532,2492,3592,094
Upgrade
Revenue Growth (YoY)
3.72%5.05%4.62%-4.68%12.65%4.02%
Upgrade
Cost of Revenue
1,6851,6621,6051,5111,5851,430
Upgrade
Gross Profit
839.43809.42747.92737.75774.55664.4
Upgrade
Selling, General & Admin
530.22508.78469.94445.52475.21464.02
Upgrade
Operating Expenses
641.51614.05568.32536.47567.29553.24
Upgrade
Operating Income
197.92195.37179.6201.29207.27111.16
Upgrade
Interest Expense
-18.09-18.52-14.13-12.04-15.73-19.92
Upgrade
EBT Excluding Unusual Items
179.83176.85165.47189.24191.5391.24
Upgrade
Gain (Loss) on Sale of Assets
----24.71-
Upgrade
Asset Writedown
3.69----9.41-
Upgrade
Other Unusual Items
-----19.6-
Upgrade
Pretax Income
183.53176.85165.47207.37192.54109.41
Upgrade
Income Tax Expense
45.4342.5639.6349.9248.9823.13
Upgrade
Earnings From Continuing Operations
138.1134.29125.84157.45143.5686.27
Upgrade
Minority Interest in Earnings
-5.55-4.9-3.65-2.65-3.69-3.55
Upgrade
Net Income
132.55129.39122.19154.8139.8782.72
Upgrade
Net Income to Common
132.55129.39122.19154.8139.8782.72
Upgrade
Net Income Growth
9.47%5.89%-21.07%10.67%69.09%-4.63%
Upgrade
Shares Outstanding (Basic)
484848484949
Upgrade
Shares Outstanding (Diluted)
484849495049
Upgrade
Shares Change (YoY)
-0.28%-0.45%-0.79%-0.99%0.31%0.47%
Upgrade
EPS (Basic)
2.782.712.553.212.871.70
Upgrade
EPS (Diluted)
2.742.672.513.162.821.68
Upgrade
EPS Growth
10.04%6.37%-20.57%12.06%67.86%-5.08%
Upgrade
Free Cash Flow
113.1398.8770.37137.85268.1750.52
Upgrade
Free Cash Flow Per Share
2.342.041.452.815.411.02
Upgrade
Dividend Per Share
1.5601.5401.5001.4601.3801.320
Upgrade
Dividend Growth
2.63%2.67%2.74%5.80%4.55%3.13%
Upgrade
Gross Margin
33.26%32.75%31.79%32.81%32.83%31.72%
Upgrade
Operating Margin
7.84%7.90%7.63%8.95%8.79%5.31%
Upgrade
Profit Margin
5.25%5.23%5.19%6.88%5.93%3.95%
Upgrade
Free Cash Flow Margin
4.48%4.00%2.99%6.13%11.37%2.41%
Upgrade
EBITDA
278.84270.27250.04266.34270.4174.22
Upgrade
EBITDA Margin
11.05%10.93%10.63%11.84%11.46%8.32%
Upgrade
D&A For EBITDA
80.9274.970.4465.0663.1363.06
Upgrade
EBIT
197.92195.37179.6201.29207.27111.16
Upgrade
EBIT Margin
7.84%7.90%7.63%8.95%8.79%5.31%
Upgrade
Effective Tax Rate
24.75%24.06%23.95%24.07%25.44%21.14%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.