NexGen Energy Ltd. (TSX:NXE)

NexGen Energy Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	49.41	46.45	45.79	22.82	17.66
Depreciation & Amortization Expenses	2.2	2.25	1.8	1.81	2.13
Other Operating Expenses	38.22	29.53	37.14	35.15	31.39
Total Operating Expenses	89.84	78.24	84.74	59.78	51.18
Operating Income	-89.84	-78.24	-84.74	-59.78	-51.18
Interest Income	-17.54	-7.93	-6.95	-2.79	0.91
Interest Expense	46.73	32.61	6.25	2.39	-3.99
Other Non-Operating Income (Expense)	-20.18	-15.96	-157.79	3.8	-78.76
Total Non-Operating Income (Expense)	9.01	8.72	-158.49	3.39	-81.84
Pretax Income	-295.57	-82.13	68.76	-61.31	-133.02
Provision for Income Taxes	14.11	-4.57	-1.41	-1.04	1.12
Net Income	-309.68	-77.56	80.82	-56.59	119.09
Minority Interest in Earnings	-	-	-10.65	-3.68	7.86
Net Income to Common	-309.68	-77.56	80.82	-56.59	119.09
Net Income Growth	-	-	-	-	8.43%
Shares Outstanding (Basic)	588	555	498	480	459
Shares Outstanding (Diluted)	588	555	529	480	459
Shares Change (YoY)	6.06%	4.83%	10.33%	4.44%	23.95%
EPS (Basic)	-0.53	-0.14	0.16	-0.12	0.26
EPS (Diluted)	-0.53	-0.14	0.16	-0.12	0.26
EPS Growth	-	-	-	-	-13.33%
Free Cash Flow	-48.02	-26.45	-58.68	-20.53	-17.97
Free Cash Flow Per Share	-0.08	-0.05	-0.11	-0.04	-0.04
EBITDA	-87.64	-75.99	-82.93	-57.97	-49.05
EBIT	-89.84	-78.24	-84.74	-59.78	-51.18
Effective Tax Rate	-4.77%	5.56%	-2.05%	1.70%	-0.84%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.