NexGen Energy Ltd. (TSX:NXE)
Canada flag Canada · Delayed Price · Currency is CAD
6.43
-0.06 (-0.92%)
Mar 31, 2025, 12:47 PM EST

NexGen Energy Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-77.5680.82-56.59-119.09-109.83
Upgrade
Depreciation & Amortization
2.251.81.641.922.09
Upgrade
Other Amortization
--0.170.20.55
Upgrade
Loss (Gain) From Sale of Assets
--204.04--3.6-
Upgrade
Loss (Gain) From Sale of Investments
0.11----
Upgrade
Loss (Gain) on Equity Investments
13.8-0.92---
Upgrade
Stock-Based Compensation
29.5337.1435.1531.399.75
Upgrade
Other Operating Activities
13.8645.28-0.4172.4386.62
Upgrade
Change in Accounts Receivable
0.13-0.13-0.62-0.870.31
Upgrade
Change in Accounts Payable
-0.191.331.621.15-0.17
Upgrade
Change in Other Net Operating Assets
-6.03-13.9-1.14-0.330.06
Upgrade
Operating Cash Flow
-24.09-52.62-20.18-16.79-10.63
Upgrade
Capital Expenditures
-130.68-115.81-68.05-46.91-18.24
Upgrade
Sale of Property, Plant & Equipment
---0.19-
Upgrade
Divestitures
--42.33---
Upgrade
Investment in Securities
--2---
Upgrade
Other Investing Activities
---0.010.01
Upgrade
Investing Cash Flow
-130.68-160.14-68.05-46.71-18.23
Upgrade
Long-Term Debt Issued
-147.965.3-28.79
Upgrade
Long-Term Debt Repaid
-1.04-0.93-0.91-1-0.96
Upgrade
Net Debt Issued (Repaid)
-1.04147.034.38-127.84
Upgrade
Issuance of Common Stock
366.18225.0716.96195.3232.01
Upgrade
Other Financing Activities
-20.5-3.21-1.49-2.96-8.62
Upgrade
Financing Cash Flow
344.64368.8919.86191.3551.23
Upgrade
Foreign Exchange Rate Adjustments
-4.030.161.02-0.07-0.46
Upgrade
Net Cash Flow
185.84156.3-67.36127.7821.9
Upgrade
Free Cash Flow
-154.77-168.42-88.23-63.7-28.87
Upgrade
Free Cash Flow Per Share
-0.28-0.32-0.18-0.14-0.08
Upgrade
Cash Interest Paid
20.53.211.492.968.62
Upgrade
Levered Free Cash Flow
-174.13-134.79-63.41-48.15-26.46
Upgrade
Unlevered Free Cash Flow
-153.75-130.88-61.92-45.65-18.3
Upgrade
Change in Net Working Capital
5.961.06-6.530.27-2.68
Upgrade
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.