Premium Brands Holdings Corporation (TSX:PBH)
Canada flag Canada · Delayed Price · Currency is CAD
94.24
+0.58 (0.62%)
Aug 13, 2025, 11:59 AM EDT

Accolade Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
93.2121.594.2160.1132.783.7
Upgrade
Depreciation & Amortization
189.7179.5160160.3134.8125
Upgrade
Other Amortization
2.21.722.21.31
Upgrade
Loss (Gain) From Sale of Investments
--2.5-3.9--
Upgrade
Loss (Gain) on Equity Investments
60.539.722.515.87.82
Upgrade
Other Operating Activities
12-14.442.125.343.531.2
Upgrade
Change in Accounts Receivable
-127.81278.1-36.6-122.8-28.7
Upgrade
Change in Inventory
-153.9-89.735.1-104.8-153.1-39.2
Upgrade
Change in Accounts Payable
127.164.357.4-60.127.154.9
Upgrade
Change in Other Net Operating Assets
-59.3-61.5-60-61.8-5-2.6
Upgrade
Operating Cash Flow
143.7253.1433.996.566.3227.3
Upgrade
Operating Cash Flow Growth
-69.33%-41.67%349.64%45.55%-70.83%38.43%
Upgrade
Capital Expenditures
-281-364.8-399.7-228.4-143.2-92.6
Upgrade
Sale of Property, Plant & Equipment
119.9119.9----
Upgrade
Cash Acquisitions
-81.3-61.5-5.5-122.9-359.7-109
Upgrade
Investment in Securities
-37.93.9113.329.9-441-11.6
Upgrade
Other Investing Activities
234.2-12.8-7.3-22.2135-29.7
Upgrade
Investing Cash Flow
-46.1-315.3-299.2-343.6-808.9-242.9
Upgrade
Short-Term Debt Issued
-32.6-2.315.9-
Upgrade
Long-Term Debt Issued
-749430440.1546.8143.5
Upgrade
Total Debt Issued
1,356781.6430442.4562.7143.5
Upgrade
Short-Term Debt Repaid
---20.9---22.2
Upgrade
Long-Term Debt Repaid
--549.7-391.8-64.2-58.4-115.1
Upgrade
Total Debt Repaid
-1,301-549.7-412.7-64.2-58.4-137.3
Upgrade
Net Debt Issued (Repaid)
55.3231.917.3378.2504.36.2
Upgrade
Issuance of Common Stock
-----440.5
Upgrade
Repurchase of Common Stock
---1.4-13.7--
Upgrade
Common Dividends Paid
-152.1-148.1-134.4-122.5-108.2-86.5
Upgrade
Financing Cash Flow
-96.883.8-118.5242396.1360.2
Upgrade
Net Cash Flow
0.821.616.2-5.1-346.5344.6
Upgrade
Free Cash Flow
-137.3-111.734.2-131.9-76.9134.7
Upgrade
Free Cash Flow Growth
-----76.54%
Upgrade
Free Cash Flow Margin
-1.99%-1.73%0.55%-2.19%-1.56%3.31%
Upgrade
Free Cash Flow Per Share
-3.07-2.500.77-2.94-1.763.45
Upgrade
Cash Interest Paid
165.1165.2145.37040.435.5
Upgrade
Cash Income Tax Paid
54.247.833.281.251.826.9
Upgrade
Levered Free Cash Flow
-150.94-161.3540.05-221.58-154.586.15
Upgrade
Unlevered Free Cash Flow
-24.76-38.49148.86-157.59-118.24121.09
Upgrade
Change in Working Capital
-213.9-74.9110.6-263.3-253.8-15.6
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.