Premium Brands Holdings Corporation (TSX:PBH)
Canada flag Canada · Delayed Price · Currency is CAD
79.18
+0.66 (0.84%)
Apr 3, 2025, 4:00 PM EST

Premium Brands Holdings Cash Flow Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
121.594.2160.1132.783.7
Upgrade
Depreciation & Amortization
179.5160160.3134.8125
Upgrade
Other Amortization
1.722.21.31
Upgrade
Loss (Gain) From Sale of Investments
-2.5-3.9--
Upgrade
Loss (Gain) on Equity Investments
39.722.515.87.82
Upgrade
Other Operating Activities
-14.442.125.343.531.2
Upgrade
Change in Accounts Receivable
1278.1-36.6-122.8-28.7
Upgrade
Change in Inventory
-89.735.1-104.8-153.1-39.2
Upgrade
Change in Accounts Payable
64.357.4-60.127.154.9
Upgrade
Change in Other Net Operating Assets
-61.5-60-61.8-5-2.6
Upgrade
Operating Cash Flow
253.1433.996.566.3227.3
Upgrade
Operating Cash Flow Growth
-41.67%349.64%45.55%-70.83%38.43%
Upgrade
Capital Expenditures
-364.8-399.7-228.4-143.2-92.6
Upgrade
Sale of Property, Plant & Equipment
119.9----
Upgrade
Cash Acquisitions
-61.5-5.5-122.9-359.7-109
Upgrade
Investment in Securities
3.9113.329.9-441-11.6
Upgrade
Other Investing Activities
-12.8-7.3-22.2135-29.7
Upgrade
Investing Cash Flow
-315.3-299.2-343.6-808.9-242.9
Upgrade
Short-Term Debt Issued
32.6-2.315.9-
Upgrade
Long-Term Debt Issued
749430440.1546.8143.5
Upgrade
Total Debt Issued
781.6430442.4562.7143.5
Upgrade
Short-Term Debt Repaid
--20.9---22.2
Upgrade
Long-Term Debt Repaid
-549.7-391.8-64.2-58.4-115.1
Upgrade
Total Debt Repaid
-549.7-412.7-64.2-58.4-137.3
Upgrade
Net Debt Issued (Repaid)
231.917.3378.2504.36.2
Upgrade
Issuance of Common Stock
----440.5
Upgrade
Repurchase of Common Stock
--1.4-13.7--
Upgrade
Common Dividends Paid
-148.1-134.4-122.5-108.2-86.5
Upgrade
Financing Cash Flow
83.8-118.5242396.1360.2
Upgrade
Net Cash Flow
21.616.2-5.1-346.5344.6
Upgrade
Free Cash Flow
-111.734.2-131.9-76.9134.7
Upgrade
Free Cash Flow Growth
----76.54%
Upgrade
Free Cash Flow Margin
-1.73%0.55%-2.19%-1.56%3.31%
Upgrade
Free Cash Flow Per Share
-2.500.77-2.94-1.763.45
Upgrade
Cash Interest Paid
165.2145.37040.435.5
Upgrade
Cash Income Tax Paid
47.833.281.251.826.9
Upgrade
Levered Free Cash Flow
-161.3540.05-221.58-154.586.15
Upgrade
Unlevered Free Cash Flow
-38.49148.86-157.59-118.24121.09
Upgrade
Change in Net Working Capital
55.3-201.6251.9264.629.2
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.