Precision Drilling Corporation (TSX:PD)
76.75
-1.05 (-1.35%)
Feb 21, 2025, 4:00 PM EST
Precision Drilling Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 111.2 | 289.24 | -34.29 | -177.39 | -120.14 | Upgrade
|
Depreciation & Amortization | 309.31 | 294.09 | 275.37 | 278.61 | 312.35 | Upgrade
|
Other Amortization | - | 7.21 | 6.84 | 13.59 | 10.17 | Upgrade
|
Loss (Gain) From Sale of Assets | -16.15 | -24.47 | -29.93 | -8.52 | -11.93 | Upgrade
|
Loss (Gain) From Sale of Investments | 1.48 | 6.81 | -12.45 | 0.4 | - | Upgrade
|
Stock-Based Compensation | 18.89 | 6.66 | 60.09 | 31.95 | 17.77 | Upgrade
|
Other Operating Activities | 38.64 | -46.14 | 17.36 | 13.59 | -37.5 | Upgrade
|
Change in Other Net Operating Assets | 18.71 | -32.84 | -45.89 | -13.02 | 55.39 | Upgrade
|
Operating Cash Flow | 482.08 | 500.57 | 237.1 | 139.23 | 226.12 | Upgrade
|
Operating Cash Flow Growth | -3.69% | 111.12% | 70.30% | -38.43% | -21.53% | Upgrade
|
Capital Expenditures | -216.65 | -224.96 | -184.25 | -75.94 | -61.54 | Upgrade
|
Sale of Property, Plant & Equipment | 30.4 | 23.84 | 37.2 | 13.09 | 21.09 | Upgrade
|
Cash Acquisitions | - | -28.65 | -10.2 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.05 | -1.79 | - | - | -0.06 | Upgrade
|
Investment in Securities | 2.9 | 4.67 | -0.62 | -3.5 | - | Upgrade
|
Other Investing Activities | -20.38 | 11.85 | 13.45 | 9.74 | -0.02 | Upgrade
|
Investing Cash Flow | -202.99 | -214.78 | -144.42 | -56.61 | -40.52 | Upgrade
|
Long-Term Debt Issued | 27.98 | 162.65 | 144.89 | 696.34 | 151.07 | Upgrade
|
Long-Term Debt Repaid | -217.59 | -384.66 | -257.88 | -831.6 | -284.33 | Upgrade
|
Net Debt Issued (Repaid) | -189.61 | -222.01 | -112.99 | -135.26 | -133.26 | Upgrade
|
Issuance of Common Stock | 0.69 | - | 9.83 | - | - | Upgrade
|
Repurchase of Common Stock | -75.49 | -29.96 | -10.01 | -4.29 | -11.32 | Upgrade
|
Other Financing Activities | 3.03 | - | - | -10.36 | -1.04 | Upgrade
|
Financing Cash Flow | -261.39 | -251.97 | -113.17 | -149.91 | -145.62 | Upgrade
|
Foreign Exchange Rate Adjustments | 1.88 | -1.23 | 1.48 | -0.88 | -5.91 | Upgrade
|
Net Cash Flow | 19.59 | 32.6 | -19 | -68.18 | 34.07 | Upgrade
|
Free Cash Flow | 265.44 | 275.61 | 52.85 | 63.28 | 164.58 | Upgrade
|
Free Cash Flow Growth | -3.69% | 421.46% | -16.48% | -61.55% | 28.31% | Upgrade
|
Free Cash Flow Margin | 13.95% | 14.22% | 3.27% | 6.41% | 17.59% | Upgrade
|
Free Cash Flow Per Share | 18.65 | 18.03 | 3.90 | 4.75 | 11.99 | Upgrade
|
Cash Interest Paid | 72.24 | 83.04 | 85.68 | 67.26 | 103.85 | Upgrade
|
Cash Income Tax Paid | 6.37 | 3.08 | 3.24 | 5.95 | 5.08 | Upgrade
|
Levered Free Cash Flow | 230.79 | 195.34 | 197.07 | 187.15 | 252.48 | Upgrade
|
Unlevered Free Cash Flow | 274.38 | 244.59 | 248.98 | 234.55 | 313.91 | Upgrade
|
Change in Net Working Capital | -1.91 | 57.25 | -0.17 | -24.63 | -60.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.