Pine Cliff Energy Ltd. (TSX: PNE)
Canada
· Delayed Price · Currency is CAD 0.930
+0.020 (2.20%)
Jul 19, 2024, 4:00 PM EDT
Pine Cliff Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
| Revenue | 173.69 | 174.05 | 274.23 | 150.71 | 101.05 | 102.76 | Upgrade
|
| Revenue Growth (YoY) | -33.91% | -36.53% | 81.96% | 49.14% | -1.67% | 2.73% | Upgrade
|
| Cost of Revenue | 114.29 | 109.35 | 102.3 | 80.92 | 82.14 | 87.05 | Upgrade
|
| Gross Profit | 59.41 | 64.7 | 171.93 | 69.79 | 18.91 | 15.72 | Upgrade
|
| Selling, General & Admin | 11.64 | 10.35 | 9.28 | 6.8 | 5.73 | 6.18 | Upgrade
|
| Depreciation & Amortization | 49.49 | 46.38 | 44.07 | 40.99 | 45.41 | 46.86 | Upgrade
|
| Other Operating Expenses | 7.23 | 6.87 | 6.16 | 5.37 | 5.46 | 6.26 | Upgrade
|
| Operating Expenses | 68.36 | 63.6 | 59.51 | 53.17 | 56.6 | 59.31 | Upgrade
|
| Operating Income | -8.95 | 1.1 | 112.43 | 16.62 | -37.69 | -43.59 | Upgrade
|
| Interest Expense | -3.04 | -0.76 | -2.5 | -4.98 | -5.29 | -5.29 | Upgrade
|
| Interest & Investment Income | 1.56 | 2.21 | 0.5 | - | - | - | Upgrade
|
| Net Interest Expenses | -1.47 | 1.46 | -2 | -4.98 | -5.29 | -5.29 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 5.14 | 5 | 0.77 | 0.67 | Upgrade
|
| EBT Excluding Unusual Items | -10.43 | 2.56 | 115.56 | 16.63 | -42.21 | -48.22 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2.5 | 0.17 | - | - | Upgrade
|
| Asset Writedown | - | - | 4.5 | 13.98 | -7.9 | -8.2 | Upgrade
|
| Pretax Income | -10.43 | 2.56 | 122.56 | 30.78 | -50.11 | -56.43 | Upgrade
|
| Income Tax Expense | -9.7 | -6.56 | 13.62 | -50.64 | - | - | Upgrade
|
| Net Income | -0.72 | 9.12 | 108.94 | 81.42 | -50.11 | -56.43 | Upgrade
|
| Net Income to Common | -0.72 | 9.12 | 108.94 | 81.42 | -50.11 | -56.43 | Upgrade
|
| Net Income Growth | - | -91.63% | 33.80% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 355 | 354 | 346 | 337 | 330 | 319 | Upgrade
|
| Shares Outstanding (Diluted) | 355 | 359 | 360 | 348 | 330 | 319 | Upgrade
|
| Shares Change (YoY) | -2.14% | -0.18% | 3.37% | 5.45% | 3.45% | 3.97% | Upgrade
|
| EPS (Basic) | -0.00 | 0.03 | 0.31 | 0.24 | -0.15 | -0.18 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.03 | 0.30 | 0.23 | -0.15 | -0.18 | Upgrade
|
| EPS Growth | - | -91.41% | 30.43% | - | - | - | Upgrade
|
| Free Cash Flow | -72.67 | -63.67 | 120.26 | 4.77 | 1.27 | -1.64 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.18 | 0.33 | 0.01 | 0.00 | -0.01 | Upgrade
|
| Dividend Per Share | 0.124 | 0.130 | 0.070 | - | - | - | Upgrade
|
| Dividend Growth | 21.11% | 85.66% | - | - | - | - | Upgrade
|
| Gross Margin | 34.20% | 37.18% | 62.70% | 46.31% | 18.71% | 15.29% | Upgrade
|
| Operating Margin | -5.16% | 0.63% | 41.00% | 11.03% | -37.30% | -42.42% | Upgrade
|
| Profit Margin | -0.42% | 5.24% | 39.73% | 54.03% | -49.59% | -54.91% | Upgrade
|
| Free Cash Flow Margin | -41.84% | -36.58% | 43.85% | 3.16% | 1.26% | -1.60% | Upgrade
|
| EBITDA | 47.76 | 54.35 | 162.66 | 62.98 | 13.17 | 9.54 | Upgrade
|
| EBITDA Margin | 27.50% | 31.23% | 59.31% | 41.79% | 13.04% | 9.28% | Upgrade
|
| D&A For EBITDA | 56.72 | 53.25 | 50.23 | 46.37 | 50.87 | 53.13 | Upgrade
|
| EBIT | -8.95 | 1.1 | 112.43 | 16.62 | -37.69 | -43.59 | Upgrade
|
| EBIT Margin | -5.16% | 0.63% | 41.00% | 11.03% | -37.30% | -42.42% | Upgrade
|
| Effective Tax Rate | - | - | 11.11% | - | - | - | Upgrade
|
| Revenue as Reported | 175.26 | 176.26 | 274.73 | 150.71 | 101.05 | 102.76 | Upgrade
|
Source: S&P Capital IQ. Standard template.