Pembina Pipeline Corporation (TSX:PPL)
Canada flag Canada · Delayed Price · Currency is CAD
57.15
+0.07 (0.12%)
Mar 28, 2025, 4:00 PM EST

Pembina Pipeline Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
7,3846,33111,6118,6275,953
Upgrade
Revenue Growth (YoY)
16.63%-45.47%34.59%44.92%-17.66%
Upgrade
Cost of Revenue
4,3963,8078,8776,1343,883
Upgrade
Gross Profit
2,9882,5242,7342,4932,070
Upgrade
Selling, General & Admin
394383360306208
Upgrade
Other Operating Expenses
-25-610122912
Upgrade
Operating Expenses
419416500535258
Upgrade
Operating Income
2,5692,1082,2341,9581,812
Upgrade
Interest Expense
-575-454-446-424-401
Upgrade
Interest & Investment Income
467---
Upgrade
Earnings From Equity Investments
328316361281-32
Upgrade
Currency Exchange Gain (Loss)
-12-22-129-9
Upgrade
Other Non Operating Income (Expenses)
-203-28-35-10
Upgrade
EBT Excluding Unusual Items
2,3361,9582,1091,7891,360
Upgrade
Merger & Restructuring Charges
---350-
Upgrade
Gain (Loss) on Sale of Investments
-----1,277
Upgrade
Gain (Loss) on Sale of Assets
--1,110--
Upgrade
Asset Writedown
-231--474-499
Upgrade
Other Unusual Items
-616----
Upgrade
Pretax Income
1,7202,1893,2191,665-416
Upgrade
Income Tax Expense
-154413248423-100
Upgrade
Earnings From Continuing Operations
1,8741,7762,9711,242-316
Upgrade
Minority Interest in Earnings
-10----
Upgrade
Net Income
1,8641,7762,9711,242-316
Upgrade
Preferred Dividends & Other Adjustments
143128129144160
Upgrade
Net Income to Common
1,7211,6482,8421,098-476
Upgrade
Net Income Growth
4.96%-40.22%139.21%--
Upgrade
Shares Outstanding (Basic)
573550553550550
Upgrade
Shares Outstanding (Diluted)
574551554551550
Upgrade
Shares Change (YoY)
4.17%-0.54%0.54%0.18%7.00%
Upgrade
EPS (Basic)
3.003.005.142.00-0.87
Upgrade
EPS (Diluted)
3.002.995.121.99-0.87
Upgrade
EPS Growth
0.33%-41.60%157.29%--
Upgrade
Free Cash Flow
2,2332,0142,3031,9671,177
Upgrade
Free Cash Flow Per Share
3.893.654.163.572.14
Upgrade
Dividend Per Share
2.7372.6552.5502.5202.520
Upgrade
Dividend Growth
3.11%4.12%1.19%-6.78%
Upgrade
Gross Margin
40.47%39.87%23.55%28.90%34.77%
Upgrade
Operating Margin
34.79%33.30%19.24%22.70%30.44%
Upgrade
Profit Margin
23.31%26.03%24.48%12.73%-8.00%
Upgrade
Free Cash Flow Margin
30.24%31.81%19.84%22.80%19.77%
Upgrade
EBITDA
3,3742,7122,8512,6062,441
Upgrade
EBITDA Margin
45.69%42.84%24.55%30.21%41.01%
Upgrade
D&A For EBITDA
805604617648629
Upgrade
EBIT
2,5692,1082,2341,9581,812
Upgrade
EBIT Margin
34.79%33.30%19.24%22.70%30.44%
Upgrade
Effective Tax Rate
-18.87%7.70%25.41%-
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.