Pembina Pipeline Corporation (TSX:PPL)

Pembina Pipeline Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	210	141	137	94	43	81
Trading Asset Securities	-	-	-	-	1	-
Cash & Short-Term Investments	210	141	137	94	44	81
Cash Growth	-17.97%	2.92%	45.75%	113.64%	-45.68%	-37.21%
Accounts Receivable	869	844	698	696	743	578
Other Receivables	-	239	1,356	166	37	60
Receivables	869	1,083	2,054	862	780	638
Inventory	275	301	333	269	376	221
Prepaid Expenses	-	35	28	32	32	24
Other Current Assets	22	13	81	105	13	25
Total Current Assets	1,376	1,573	2,633	1,362	1,245	989
Property, Plant & Equipment	23,012	23,268	16,321	16,036	18,774	19,200
Long-Term Investments	4,279	4,267	6,987	7,382	4,630	4,377
Goodwill	-	5,024	4,551	4,557	4,693	4,694
Other Intangible Assets	6,398	1,504	1,514	1,574	1,545	1,646
Long-Term Accounts Receivable	243	223	230	219	211	138
Long-Term Deferred Tax Assets	-	-	285	261	257	322
Other Long-Term Assets	116	108	97	96	101	50
Total Assets	35,424	35,967	32,618	31,487	31,456	31,416
Accounts Payable	1,027	530	555	571	625	434
Current Portion of Long-Term Debt	597	1,525	650	600	1,000	601
Current Portion of Leases	82	89	77	79	88	99
Current Income Taxes Payable	-	-	-	-	-	56
Current Unearned Revenue	48	43	33	56	71	62
Other Current Liabilities	25	721	1,906	752	606	529
Total Current Liabilities	1,779	2,908	3,221	2,058	2,390	1,781
Long-Term Debt	12,140	11,131	9,849	10,000	10,239	10,276
Long-Term Leases	556	576	567	596	635	675
Long-Term Unearned Revenue	251	255	126	138	220	230
Long-Term Deferred Tax Liabilities	2,883	2,868	2,623	2,507	3,011	2,925
Other Long-Term Liabilities	776	719	419	399	598	514
Total Liabilities	18,385	18,457	16,805	15,698	17,093	16,401
Common Stock	17,039	17,008	15,765	15,793	15,678	15,644
Retained Earnings	-	-2,303	-2,372	-2,613	-3,920	-3,637
Comprehensive Income & Other	-	641	221	341	28	2
Total Common Equity	17,039	15,346	13,614	13,521	11,786	12,009
Minority Interest	-	-	-	60	60	60
Shareholders' Equity	17,039	17,510	15,813	15,789	14,363	15,015
Total Liabilities & Equity	35,424	35,967	32,618	31,487	31,456	31,416
Total Debt	13,375	13,321	11,143	11,275	11,962	11,651
Net Cash (Debt)	-13,165	-13,180	-11,006	-11,181	-11,918	-11,570
Net Cash Per Share	-22.62	-22.96	-19.97	-20.18	-21.63	-21.04
Filing Date Shares Outstanding	581	580.6	549.47	550.34	550.34	549.95
Total Common Shares Outstanding	581	581	549	550	550	549.94
Working Capital	-403	-1,335	-588	-696	-1,145	-792
Book Value Per Share	29.33	26.41	24.80	24.58	21.43	21.84
Tangible Book Value	10,641	8,818	7,549	7,390	5,548	5,669
Tangible Book Value Per Share	18.31	15.18	13.75	13.44	10.09	10.31
Land	-	694	480	481	456	429
Construction In Progress	-	565	588	367	915	1,109

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.