Prime Mining Corp. (TSX: PRYM)

Prime Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Apr 30, 2021	Apr 30, 2020
Cost of Revenue	-	-	-	-	-	0.04
Gross Profit	-	-	-	-	-	-0.04
Selling, General & Admin	7.6	6.79	7.38	9.38	5.96	4.4
Other Operating Expenses	0.18	2.58	2.69	1.31	0.48	-0.11
Operating Expenses	24.27	26.65	27.98	21.96	10.91	11.15
Operating Income	-24.27	-26.65	-27.98	-21.96	-10.91	-11.19
Interest Expense	-0.01	-0.01	-0.02	-0	-0.02	-0.63
Interest & Investment Income	1.66	1.65	0.18	0.06	0	0
Currency Exchange Gain (Loss)	-1.07	0.62	0.45	0.46	-0	0.03
Other Non Operating Income (Expenses)	0	-	-	-	-	-
EBT Excluding Unusual Items	-23.69	-24.39	-27.37	-21.45	-10.94	-11.79
Gain (Loss) on Sale of Assets	-	-	-	-	0.24	-
Pretax Income	-23.69	-24.39	-27.37	-21.45	-10.7	-11.79
Net Income	-23.69	-24.39	-27.37	-21.45	-10.7	-11.79
Net Income to Common	-23.69	-24.39	-27.37	-21.45	-10.7	-11.79
Shares Outstanding (Basic)	145	138	113	108	83	46
Shares Outstanding (Diluted)	145	138	113	108	83	46
Shares Change (YoY)	10.42%	22.24%	4.30%	30.43%	82.05%	165.70%
EPS (Basic)	-0.16	-0.18	-0.24	-0.20	-0.13	-0.26
EPS (Diluted)	-0.17	-0.18	-0.24	-0.20	-0.13	-0.26
Free Cash Flow	-21.97	-21.86	-23.59	-16.08	-8.86	-8.16
Free Cash Flow Per Share	-0.15	-0.16	-0.21	-0.15	-0.11	-0.18
EBITDA	-24.16	-26.53	-27.82	-21.8	-10.88	-5.73
D&A For EBITDA	0.11	0.12	0.16	0.16	0.04	5.46
EBIT	-24.27	-26.65	-27.98	-21.96	-10.91	-11.19

Source: S&P Capital IQ. Standard template. Financial Sources.