Prime Mining Corp. (TSX:PRYM)

Prime Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Apr 30, 2021
Selling, General & Admin	7.46	7.03	6.79	7.38	9.38	5.96
Other Operating Expenses	-1.32	-0.24	2.58	2.69	1.31	0.48
Operating Expenses	18.63	21.86	26.65	27.98	21.96	10.91
Operating Income	-18.63	-21.86	-26.65	-27.98	-21.96	-10.91
Interest Expense	-0.01	-0.01	-0.01	-0.02	-0	-0.02
Interest & Investment Income	1.28	1.44	1.65	0.18	0.06	0
Currency Exchange Gain (Loss)	-1.43	-1.19	0.62	0.45	0.46	-0
EBT Excluding Unusual Items	-18.79	-21.62	-24.39	-27.37	-21.45	-10.94
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.24
Pretax Income	-18.79	-21.62	-24.39	-27.37	-21.45	-10.7
Net Income	-18.79	-21.62	-24.39	-27.37	-21.45	-10.7
Net Income to Common	-18.79	-21.62	-24.39	-27.37	-21.45	-10.7
Shares Outstanding (Basic)	147	146	138	113	108	83
Shares Outstanding (Diluted)	147	146	138	113	108	83
Shares Change (YoY)	3.36%	5.46%	22.24%	4.30%	30.43%	82.05%
EPS (Basic)	-0.13	-0.15	-0.18	-0.24	-0.20	-0.13
EPS (Diluted)	-0.13	-0.15	-0.18	-0.24	-0.20	-0.13
Free Cash Flow	-16.99	-20.15	-21.86	-23.59	-16.08	-8.86
Free Cash Flow Per Share	-0.12	-0.14	-0.16	-0.21	-0.15	-0.11
EBITDA	-18.54	-21.75	-26.53	-27.82	-21.8	-10.88
D&A For EBITDA	0.09	0.11	0.12	0.16	0.16	0.04
EBIT	-18.63	-21.86	-26.65	-27.98	-21.96	-10.91

Updated Mar 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.