Parex Resources Inc. (TSX: PXT)
Canada
· Delayed Price · Currency is CAD 15.24
+0.21 (1.40%)
Nov 22, 2024, 4:00 PM EST
Parex Resources Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 263.51 | 459.31 | 611.37 | 303.11 | 99.32 | 327.99 | Upgrade
|
| Depreciation & Amortization | 259.75 | 285.79 | 258.55 | 152.02 | 124.05 | 153.26 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.34 | - | - | 0.14 | 1.35 | 0.24 | Upgrade
|
| Asset Writedown & Restructuring Costs | 59.68 | 59.68 | - | - | 7 | - | Upgrade
|
| Stock-Based Compensation | 2.99 | 30.36 | 19.13 | 27.68 | 9.51 | 27.68 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.56 | -0.42 | -0.56 | 0.32 | - | - | Upgrade
|
| Other Operating Activities | 87.7 | -166.94 | -163.6 | 94.28 | 54.81 | 61.31 | Upgrade
|
| Change in Other Net Operating Assets | 21.9 | -291.31 | 258.71 | -43.24 | -7.02 | -205.41 | Upgrade
|
| Operating Cash Flow | 696.31 | 376.47 | 983.6 | 534.3 | 290.02 | 365.07 | Upgrade
|
| Operating Cash Flow Growth | 45.13% | -61.73% | 84.09% | 84.23% | -20.56% | -31.32% | Upgrade
|
| Capital Expenditures | -357 | -483.34 | -512.25 | -272.23 | -141.26 | -208.2 | Upgrade
|
| Other Investing Activities | -57.36 | -52.17 | -125.85 | 43.19 | -38.53 | -10.8 | Upgrade
|
| Investing Cash Flow | -414.36 | -535.52 | -638.1 | -229.04 | -179.8 | -218.99 | Upgrade
|
| Long-Term Debt Issued | - | 90 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.71 | -0.69 | -0.74 | -0.87 | -0.59 | Upgrade
|
| Net Debt Issued (Repaid) | 29.25 | 89.29 | -0.69 | -0.74 | -0.87 | -0.59 | Upgrade
|
| Issuance of Common Stock | 0.55 | 3.83 | 5.66 | 14.51 | 5.99 | 17.74 | Upgrade
|
| Repurchase of Common Stock | -79.83 | -105.07 | -221.46 | -218.49 | -171.51 | -223.92 | Upgrade
|
| Common Dividends Paid | -115.03 | -118.68 | -75.49 | -47.63 | - | - | Upgrade
|
| Other Financing Activities | 1.13 | - | - | - | -2.05 | -3.79 | Upgrade
|
| Financing Cash Flow | -163.94 | -130.63 | -291.98 | -252.35 | -168.44 | -210.57 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.01 | 14.58 | -12.86 | -5.13 | -8.05 | -1.56 | Upgrade
|
| Net Cash Flow | 117 | -275.09 | 40.66 | 47.77 | -66.28 | -66.05 | Upgrade
|
| Free Cash Flow | 339.31 | -106.87 | 471.35 | 262.07 | 148.75 | 156.87 | Upgrade
|
| Free Cash Flow Growth | - | - | 79.86% | 76.17% | -5.17% | -31.56% | Upgrade
|
| Free Cash Flow Margin | 29.33% | -9.14% | 35.96% | 29.11% | 27.97% | 16.05% | Upgrade
|
| Free Cash Flow Per Share | 3.30 | -1.01 | 4.15 | 2.09 | 1.07 | 1.05 | Upgrade
|
| Cash Interest Paid | 3.4 | - | - | - | - | - | Upgrade
|
| Cash Income Tax Paid | - | 245.42 | 30.59 | - | 45.01 | 136.25 | Upgrade
|
| Levered Free Cash Flow | 233.64 | -119.6 | 534.55 | 266.32 | 64.76 | 98.74 | Upgrade
|
| Unlevered Free Cash Flow | 235.93 | -119.48 | 534.6 | 266.32 | 64.79 | 98.8 | Upgrade
|
| Change in Net Working Capital | -18.11 | 272.67 | -281.27 | -42.33 | 42.28 | 192.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.