PyroGenesis Inc. (TSX:PYR)
Canada flag Canada · Delayed Price · Currency is CAD
0.3800
0.00 (0.00%)
Aug 13, 2025, 2:19 PM EDT

Beacon Roofing Supply Income Statement

Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
14.2215.6512.3519.0131.0717.78
Upgrade
Revenue Growth (YoY)
0.58%26.79%-35.07%-38.80%74.79%269.24%
Upgrade
Cost of Revenue
8.3410.358.910.8718.557.59
Upgrade
Gross Profit
5.895.33.448.1412.5210.18
Upgrade
Selling, General & Admin
13.561128.329.0327.1412.84
Upgrade
Research & Development
1.020.792.212.322.54-0.58
Upgrade
Operating Expenses
14.5811.7930.5231.3429.6712.26
Upgrade
Operating Income
-8.69-6.49-27.07-23.2-17.15-2.08
Upgrade
Interest Expense
-0.98-1.06-0.69-0.41-0.52-0.47
Upgrade
Interest & Investment Income
0.090.090.150.120.13-
Upgrade
Other Non Operating Income (Expenses)
-0.24-0.171.87-0.09-0.02-0.06
Upgrade
EBT Excluding Unusual Items
-9.82-7.62-25.75-23.58-17.56-2.6
Upgrade
Merger & Restructuring Charges
-----0.1-
Upgrade
Impairment of Goodwill
---2.66---
Upgrade
Gain (Loss) on Sale of Investments
-2.08-0.23-0.31-8.34-21.4344.63
Upgrade
Asset Writedown
-----0.09-
Upgrade
Legal Settlements
-1.18----
Upgrade
Other Unusual Items
1.03---0.17-0.78
Upgrade
Pretax Income
-10.87-6.67-28.73-32.09-39.1742.8
Upgrade
Income Tax Expense
---0.220.08-0.741.03
Upgrade
Net Income
-10.87-6.67-28.5-32.17-38.4341.77
Upgrade
Net Income to Common
-10.87-6.67-28.5-32.17-38.4341.77
Upgrade
Shares Outstanding (Basic)
184181178171167148
Upgrade
Shares Outstanding (Diluted)
184181178171167158
Upgrade
Shares Change (YoY)
3.02%1.78%4.03%2.58%5.27%15.23%
Upgrade
EPS (Basic)
-0.06-0.04-0.16-0.19-0.230.28
Upgrade
EPS (Diluted)
-0.06-0.04-0.16-0.19-0.230.27
Upgrade
Free Cash Flow
-6.26-2.45-12.12-11.52-19.62-1.52
Upgrade
Free Cash Flow Per Share
-0.03-0.01-0.07-0.07-0.12-0.01
Upgrade
Gross Margin
41.39%33.86%27.88%42.83%40.29%57.29%
Upgrade
Operating Margin
-61.13%-41.46%-219.32%-122.02%-55.22%-11.68%
Upgrade
Profit Margin
-76.46%-42.64%-230.89%-169.18%-123.70%234.98%
Upgrade
Free Cash Flow Margin
-44.01%-15.66%-98.20%-60.61%-63.14%-8.54%
Upgrade
EBITDA
-8.25-6-25.57-21.73-16.43-2
Upgrade
EBITDA Margin
-58.00%-38.35%-207.15%-114.31%-52.90%-11.27%
Upgrade
D&A For EBITDA
0.440.491.51.470.720.07
Upgrade
EBIT
-8.69-6.49-27.07-23.2-17.15-2.08
Upgrade
EBIT Margin
-61.13%-41.46%-219.32%-122.02%-55.22%-11.68%
Upgrade
Effective Tax Rate
-----2.41%
Upgrade
Updated Nov 7, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.