Quebecor Inc. (TSX: QBR.B)
Canada
· Delayed Price · Currency is CAD 28.86
-0.08 (-0.28%)
Jul 19, 2024, 4:00 PM EDT
Quebecor Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
| Net Income | 702.8 | 650.5 | 599.7 | 578.4 | 607.2 | 652.8 | Upgrade
|
| Depreciation & Amortization | 708.1 | 682.3 | 591.2 | 618.5 | 659.8 | 633.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 21.9 | - | - | - | - | 116.7 | Upgrade
|
| Depreciation & Amortization, Total | 730 | 682.3 | 591.2 | 618.5 | 659.8 | 750.4 | Upgrade
|
| Other Amortization | 235.7 | 235.1 | 183.8 | 173.2 | 151.5 | 8.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.9 | -2.9 | 0.5 | -19.4 | -0.9 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 10.9 | 8.5 | 3.7 | 1.5 | 8.5 | 18.8 | Upgrade
|
| Other Operating Activities | -26.1 | -2.2 | -53.1 | 17.5 | -34.6 | 11 | Upgrade
|
| Change in Accounts Receivable | -141.7 | -141.7 | -7.8 | -116.7 | -82.2 | 3.3 | Upgrade
|
| Change in Inventory | -25.8 | -25.8 | -138.6 | -46.9 | -12.5 | -32.1 | Upgrade
|
| Change in Accounts Payable | 86.8 | 86.8 | 81 | 23.5 | 90.5 | -18.4 | Upgrade
|
| Change in Unearned Revenue | -8.1 | -8.1 | -3.5 | 6.3 | -29.7 | -12.9 | Upgrade
|
| Change in Other Net Operating Assets | 82.5 | 44.7 | 24.9 | -28.6 | -5.6 | -36.1 | Upgrade
|
| Operating Cash Flow | 1,579 | 1,462 | 1,263 | 1,183 | 1,439 | 1,211 | Upgrade
|
| Operating Cash Flow Growth | 20.83% | 15.80% | 6.77% | -17.80% | 18.78% | -15.46% | Upgrade
|
| Capital Expenditures | -434.5 | -397 | -395.1 | -429.3 | -447.2 | -501.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.4 | 1.7 | 7 | 7.7 | 4.4 | 4.2 | Upgrade
|
| Cash Acquisitions | -2,129.4 | -2,069.6 | -22.1 | -21 | -47.1 | -35.6 | Upgrade
|
| Divestitures | - | - | - | - | 0.2 | 260.7 | Upgrade
|
| Sale (Purchase) of Intangibles | -159.9 | -166.3 | -91.4 | -1,018.7 | -205.9 | -496.9 | Upgrade
|
| Investment in Securities | -21 | -7 | -6.6 | -75.2 | -18.3 | - | Upgrade
|
| Other Investing Activities | 17.7 | -39.3 | -123.1 | 162.4 | - | -30.9 | Upgrade
|
| Investing Cash Flow | -2,725.7 | -2,677.5 | -631.3 | -1,374.1 | -713.9 | -800.1 | Upgrade
|
| Short-Term Debt Issued | - | - | 10.1 | - | - | 5.1 | Upgrade
|
| Long-Term Debt Issued | - | 2,392 | - | 2,257 | - | 800 | Upgrade
|
| Total Debt Issued | 1,690 | 2,392 | 10.1 | 2,257 | - | 805.1 | Upgrade
|
| Short-Term Debt Repaid | - | -0.5 | - | -1.7 | -27.7 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,232.6 | -300.7 | -1,606.5 | -170.2 | -1,117.5 | Upgrade
|
| Total Debt Repaid | -220.2 | -1,233.1 | -300.7 | -1,608.2 | -197.9 | -1,117.5 | Upgrade
|
| Net Debt Issued (Repaid) | 1,469 | 1,158 | -290.6 | 648.4 | -197.9 | -312.4 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 8.3 | Upgrade
|
| Repurchase of Common Stock | -7.8 | -7.8 | -237 | -282.4 | -201.2 | -94.6 | Upgrade
|
| Dividends Paid | -277.1 | -277.1 | -282.1 | -267.6 | -201.1 | -100.3 | Upgrade
|
| Other Financing Activities | -0.1 | 307 | -2.9 | 183.5 | -1.8 | 80.7 | Upgrade
|
| Financing Cash Flow | 1,184 | 1,181 | -812.6 | 281.9 | -602 | -418.3 | Upgrade
|
| Net Cash Flow | 37.7 | -34.8 | -181.2 | 90.4 | 122.7 | -7.3 | Upgrade
|
| Free Cash Flow | 1,145 | 1,065 | 867.6 | 753.3 | 991.4 | 709.5 | Upgrade
|
| Free Cash Flow Growth | 24.74% | 22.78% | 15.17% | -24.02% | 39.73% | -19.65% | Upgrade
|
| Free Cash Flow Margin | 20.15% | 19.60% | 19.14% | 16.54% | 22.96% | 16.52% | Upgrade
|
| Free Cash Flow Per Share | 4.82 | 4.51 | 3.69 | 3.03 | 3.87 | 2.77 | Upgrade
|
| Cash Interest Paid | 416.1 | 389.9 | 311.3 | 332.1 | 316.1 | 307.2 | Upgrade
|
| Cash Income Tax Paid (Refunded) | 238.8 | 285.4 | 282.4 | 282.3 | 127.5 | 238.9 | Upgrade
|
| Levered Free Cash Flow | 569.93 | 815.63 | 427.54 | -351.5 | 729.83 | 135.53 | Upgrade
|
| Unlevered Free Cash Flow | 832.18 | 1,060 | 620.05 | -153.9 | 922.66 | 329.49 | Upgrade
|
| Change in Net Working Capital | 412.2 | 125.1 | 398.6 | 220.9 | -85.1 | 137.2 | Upgrade
|
Source: S&P Capital IQ. Standard template.