Restaurant Brands International Inc. (TSX: QSR)
Canada flag Canada · Delayed Price · Currency is CAD
96.52
-0.51 (-0.53%)
Nov 21, 2024, 11:00 AM EST

QSR Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
7,9307,0226,5055,7394,9685,603
Upgrade
Revenue Growth (YoY)
15.08%7.95%13.35%15.52%-11.33%4.59%
Upgrade
Cost of Revenue
4,9774,2203,9073,3652,9953,211
Upgrade
Gross Profit
2,9532,8022,5982,3741,9732,392
Upgrade
Selling, General & Admin
682647561450391369
Upgrade
Other Operating Expenses
131814--8-4
Upgrade
Operating Expenses
695665575450383365
Upgrade
Operating Income
2,2582,1372,0231,9241,5902,027
Upgrade
Interest Expense
-634-622-540-508-517-552
Upgrade
Interest & Investment Income
404073920
Upgrade
Earnings From Equity Investments
968-44-4-3911
Upgrade
Currency Exchange Gain (Loss)
-46-20476-10015
Upgrade
EBT Excluding Unusual Items
1,7141,5431,4501,4919431,521
Upgrade
Merger & Restructuring Charges
-17-19-24-18--
Upgrade
Gain (Loss) on Sale of Assets
-3-16-4-2-6-7
Upgrade
Legal Settlements
-4-1-11-81-7-2
Upgrade
Other Unusual Items
-65-54-46-27-114-60
Upgrade
Pretax Income
1,6251,4531,3651,3638161,452
Upgrade
Income Tax Expense
-185-265-11711066341
Upgrade
Earnings From Continuing Operations
1,8101,7181,4821,2537501,111
Upgrade
Minority Interest in Earnings
-540-528-474-415-264-468
Upgrade
Net Income
1,2701,1901,008838486643
Upgrade
Net Income to Common
1,2701,1901,008838486643
Upgrade
Net Income Growth
39.41%18.06%20.29%72.43%-24.42%5.07%
Upgrade
Shares Outstanding (Basic)
316312307310302268
Upgrade
Shares Outstanding (Diluted)
452456455464468469
Upgrade
Shares Change (YoY)
-1.09%0.22%-1.94%-0.85%-0.21%-0.85%
Upgrade
EPS (Basic)
4.023.813.282.701.612.40
Upgrade
EPS (Diluted)
4.003.763.252.691.602.36
Upgrade
EPS Growth
37.96%15.70%20.76%68.42%-32.41%-2.15%
Upgrade
Free Cash Flow
1,2541,2031,3901,6208041,414
Upgrade
Free Cash Flow Per Share
2.772.643.053.491.723.01
Upgrade
Dividend Per Share
2.2902.2002.1602.1202.0802.000
Upgrade
Dividend Growth
4.57%1.85%1.89%1.92%4.00%11.11%
Upgrade
Gross Margin
37.24%39.90%39.94%41.37%39.71%42.69%
Upgrade
Operating Margin
28.47%30.43%31.10%33.53%32.00%36.18%
Upgrade
Profit Margin
16.02%16.95%15.50%14.60%9.78%11.48%
Upgrade
Free Cash Flow Margin
15.81%17.13%21.37%28.23%16.18%25.24%
Upgrade
EBITDA
2,4942,3282,2132,1251,7792,212
Upgrade
EBITDA Margin
31.45%33.15%34.02%37.03%35.81%39.48%
Upgrade
D&A For EBITDA
236191190201189185
Upgrade
EBIT
2,2582,1372,0231,9241,5902,027
Upgrade
EBIT Margin
28.47%30.43%31.10%33.52%32.00%36.18%
Upgrade
Effective Tax Rate
---8.07%8.09%23.48%
Upgrade
Revenue as Reported
7,9307,0226,5055,7394,9685,603
Upgrade
Advertising Expenses
-1,2011,032962870865
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.