Restaurant Brands International Inc. (TSX:QSR)
Canada
· Delayed Price · Currency is CAD 88.62
-0.95 (-1.06%)
Feb 21, 2025, 4:00 PM EST
TSX:QSR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8,406 | 7,022 | 6,505 | 5,739 | 4,968 | Upgrade
|
| Revenue Growth (YoY) | 19.71% | 7.95% | 13.35% | 15.52% | -11.33% | Upgrade
|
| Cost of Revenue | 5,382 | 4,220 | 3,907 | 3,365 | 2,995 | Upgrade
|
| Gross Profit | 3,024 | 2,802 | 2,598 | 2,374 | 1,973 | Upgrade
|
| Selling, General & Admin | 691 | 647 | 561 | 450 | 391 | Upgrade
|
| Other Operating Expenses | -59 | 18 | 14 | - | -8 | Upgrade
|
| Operating Expenses | 632 | 665 | 575 | 450 | 383 | Upgrade
|
| Operating Income | 2,392 | 2,137 | 2,023 | 1,924 | 1,590 | Upgrade
|
| Interest Expense | -577 | -622 | -540 | -508 | -517 | Upgrade
|
| Interest & Investment Income | - | 40 | 7 | 3 | 9 | Upgrade
|
| Earnings From Equity Investments | 69 | 8 | -44 | -4 | -39 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -20 | 4 | 76 | -100 | Upgrade
|
| EBT Excluding Unusual Items | 1,884 | 1,543 | 1,450 | 1,491 | 943 | Upgrade
|
| Merger & Restructuring Charges | -22 | -19 | -24 | -18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -16 | -4 | -2 | -6 | Upgrade
|
| Legal Settlements | - | -1 | -11 | -81 | -7 | Upgrade
|
| Other Unusual Items | -53 | -54 | -46 | -27 | -114 | Upgrade
|
| Pretax Income | 1,809 | 1,453 | 1,365 | 1,363 | 816 | Upgrade
|
| Income Tax Expense | 364 | -265 | -117 | 110 | 66 | Upgrade
|
| Earnings From Continuing Operations | 1,445 | 1,718 | 1,482 | 1,253 | 750 | Upgrade
|
| Minority Interest in Earnings | -424 | -528 | -474 | -415 | -264 | Upgrade
|
| Net Income | 1,021 | 1,190 | 1,008 | 838 | 486 | Upgrade
|
| Net Income to Common | 1,021 | 1,190 | 1,008 | 838 | 486 | Upgrade
|
| Net Income Growth | -14.20% | 18.06% | 20.29% | 72.43% | -24.42% | Upgrade
|
| Shares Outstanding (Basic) | 319 | 312 | 307 | 310 | 302 | Upgrade
|
| Shares Outstanding (Diluted) | 454 | 456 | 455 | 464 | 468 | Upgrade
|
| Shares Change (YoY) | -0.44% | 0.22% | -1.94% | -0.85% | -0.21% | Upgrade
|
| EPS (Basic) | 3.20 | 3.81 | 3.28 | 2.70 | 1.61 | Upgrade
|
| EPS (Diluted) | 3.18 | 3.76 | 3.25 | 2.69 | 1.60 | Upgrade
|
| EPS Growth | -15.45% | 15.70% | 20.76% | 68.42% | -32.41% | Upgrade
|
| Free Cash Flow | 1,302 | 1,203 | 1,390 | 1,620 | 804 | Upgrade
|
| Free Cash Flow Per Share | 2.87 | 2.64 | 3.05 | 3.49 | 1.72 | Upgrade
|
| Dividend Per Share | 2.320 | 2.200 | 2.160 | 2.120 | 2.080 | Upgrade
|
| Dividend Growth | 5.45% | 1.85% | 1.89% | 1.92% | 4.00% | Upgrade
|
| Gross Margin | 35.97% | 39.90% | 39.94% | 41.37% | 39.71% | Upgrade
|
| Operating Margin | 28.46% | 30.43% | 31.10% | 33.53% | 32.00% | Upgrade
|
| Profit Margin | 12.15% | 16.95% | 15.50% | 14.60% | 9.78% | Upgrade
|
| Free Cash Flow Margin | 15.49% | 17.13% | 21.37% | 28.23% | 16.18% | Upgrade
|
| EBITDA | 2,656 | 2,328 | 2,213 | 2,125 | 1,779 | Upgrade
|
| EBITDA Margin | 31.60% | 33.15% | 34.02% | 37.03% | 35.81% | Upgrade
|
| D&A For EBITDA | 264 | 191 | 190 | 201 | 189 | Upgrade
|
| EBIT | 2,392 | 2,137 | 2,023 | 1,924 | 1,590 | Upgrade
|
| EBIT Margin | 28.46% | 30.43% | 31.10% | 33.52% | 32.00% | Upgrade
|
| Effective Tax Rate | 20.12% | - | - | 8.07% | 8.09% | Upgrade
|
| Revenue as Reported | 8,406 | 7,022 | 6,505 | 5,739 | 4,968 | Upgrade
|
| Advertising Expenses | - | 1,201 | 1,032 | 962 | 870 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.