Stingray Group Ratios and Metrics

Market cap in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Cap	1,154	611	528	413	509	513
Market Cap Growth	105.44%	15.72%	27.76%	-18.82%	-0.88%	74.96%
Enterprise Value	1,680	956.97	904.91	809.92	906.3	870.05
Last Close Price	16.96	8.97	7.67	5.96	7.26	7.12
PE Ratio	26.90	16.92	-38.35	13.86	15.45	11.48
Forward PE	10.14	7.35	7.73	6.40	7.68	8.02
PEG Ratio	0.40	0.69	0.72	1.16	1.16	0.70
PS Ratio	2.68	1.58	1.53	1.28	1.80	2.07
PB Ratio	4.05	2.29	2.12	1.44	1.86	1.87
P/TBV Ratio	-	2.32	2.13	1452.58	1896.79	1.90
P/FCF Ratio	10.18	6.24	4.77	5.25	6.82	5.21
P/OCF Ratio	9.53	5.81	4.45	4.75	6.08	4.93
EV/Sales Ratio	3.91	2.47	2.62	2.50	3.21	3.51
EV/EBITDA Ratio	14.31	7.78	14.48	8.17	10.79	8.50
EV/EBIT Ratio	18.06	10.37	27.97	12.23	18.72	13.67
EV/FCF Ratio	14.82	9.78	8.17	10.29	12.15	8.83
Debt / Equity Ratio	1.91	1.35	1.56	1.44	1.51	1.33
Debt / EBITDA Ratio	5.10	2.93	6.19	4.16	4.91	3.57
Debt / FCF Ratio	4.80	3.68	3.49	5.24	5.52	3.71
Net Debt / Equity Ratio	1.85	1.30	1.52	1.39	1.45	1.30
Net Debt / EBITDA Ratio	4.93	2.81	6.04	4.00	4.73	3.48
Net Debt / FCF Ratio	4.64	3.54	3.41	5.04	5.33	3.62
Asset Turnover	0.43	0.48	0.40	0.36	0.33	0.29
Quick Ratio	0.63	0.86	0.72	0.68	0.71	0.61
Current Ratio	0.71	1.00	0.91	0.86	0.87	0.75
Return on Equity (ROE)	15.86%	14.14%	-5.14%	10.76%	12.14%	16.44%
Return on Assets (ROA)	5.69%	8.71%	-22.76%	5.65%	4.46%	5.55%
Return on Invested Capital (ROIC)	6.64%	9.82%	-25.36%	6.26%	4.88%	6.00%
Return on Capital Employed (ROCE)	9.36%	13.18%	4.44%	8.66%	6.58%	8.69%
Earnings Yield	3.79%	5.91%	-2.61%	7.21%	6.47%	8.71%
FCF Yield	9.83%	16.02%	20.98%	19.05%	14.66%	19.20%
Dividend Yield	2.02%	3.34%	3.91%	0.01%	0.00%	4.21%
Payout Ratio	48.22%	56.22%	-150.80%	69.33%	63.85%	48.70%
Buyback Yield / Dilution	0.74%	0.34%	99.90%	2.37%	-97215.17%	99.90%
Total Shareholder Return	2.76%	3.68%	103.81%	2.37%	-97215.16%	104.11%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.