Rubellite Energy Corp. (TSX:RBY)

Rubellite Energy Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	209.25	148.11	88.79
Revenue Growth (YoY)	41.28%	66.81%	-
Cost of Revenue	53.57	33.02	16.42
Gross Profit	155.68	115.09	72.37
Selling, General & Admin	21.24	14.19	10.36
Depreciation & Amortization Expenses	94.24	49.85	27.49
Exploration Expenses	5.54	0.54	7.02
Other Operating Expenses	-7.66	-25.38	-1.14
Total Operating Expenses	113.37	39.19	43.72
Operating Income	42.31	75.9	28.65
Interest Expense	-11.34	-7.38	-2.05
Total Non-Operating Income (Expense)	-11.34	-7.38	-2.05
Pretax Income	41.44	59.03	26.6
Provision for Income Taxes	8.88	9.06	8.04
Net Income	32.56	49.97	18.56
Net Income to Common	32.56	49.97	18.56
Net Income Growth	-34.85%	169.24%	-
Shares Outstanding (Basic)	93	69	60
Shares Outstanding (Diluted)	96	70	61
Shares Change (YoY)	37.75%	14.15%	-
EPS (Basic)	0.35	0.73	0.31
EPS (Diluted)	0.34	0.72	0.30
EPS Growth	-52.78%	140.00%	-
Free Cash Flow	6.2	5.11	11.73
Free Cash Flow Growth	21.30%	-56.46%	-
Free Cash Flow Per Share	0.06	0.07	0.19
Gross Margin	74.40%	77.71%	81.51%
Operating Margin	20.22%	51.25%	32.27%
Profit Margin	15.56%	33.74%	20.90%
FCF Margin	2.96%	3.45%	13.21%
EBITDA	136.55	125.75	56.14
EBITDA Margin	65.26%	84.90%	63.23%
EBIT	42.31	75.9	28.65
EBIT Margin	20.22%	51.25%	32.27%
Effective Tax Rate	21.44%	15.35%	30.23%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.