Seabridge Gold Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Selling, General & Admin	22.05	21.18	17.44	16.09	13.38
Other Operating Expenses	-	0.45	-	6.72	5.46
Operating Expenses	22.05	21.63	17.44	22.81	18.84
Operating Income	-22.05	-21.63	-17.44	-22.81	-18.84
Interest Expense	-0.71	-0.62	-4.3	-3.47	-0.03
Interest & Investment Income	4.75	3.17	-	2.79	0.18
Earnings From Equity Investments	-	-	-	-0.21	-0.22
Currency Exchange Gain (Loss)	25.13	-44.61	9.28	-12.87	0.02
Other Non Operating Income (Expenses)	14.4	6.9	4.18	1.37	2.37
EBT Excluding Unusual Items	21.53	-56.79	-8.27	-35.2	-16.52
Gain (Loss) on Sale of Investments	-	-	-	-0.87	-
Gain (Loss) on Sale of Assets	-	-	-	-	21.94
Other Unusual Items	-86.61	36.92	-29.69	36.95	0.1
Pretax Income	-65.08	-19.87	-37.96	0.87	5.53
Income Tax Expense	-11.91	11.38	-8.7	8.27	4.63
Net Income	-53.17	-31.25	-29.27	-7.39	0.9
Net Income to Common	-53.17	-31.25	-29.27	-7.39	0.9
Shares Outstanding (Basic)	101	89	83	80	76
Shares Outstanding (Diluted)	101	89	83	80	78
Shares Change (YoY)	13.66%	6.94%	3.68%	3.17%	16.92%
EPS (Basic)	-0.53	-0.35	-0.35	-0.09	0.01
EPS (Diluted)	-0.53	-0.35	-0.35	-0.09	0.01
Free Cash Flow	-152.43	-120.5	-251.7	-191.28	-85.35
Free Cash Flow Per Share	-1.51	-1.36	-3.03	-2.39	-1.10
EBITDA	-21.82	-21.25	-17.06	-22.66	-18.76
D&A For EBITDA	0.23	0.39	0.39	0.16	0.08
EBIT	-22.05	-21.63	-17.44	-22.81	-18.84
Effective Tax Rate	-	-	-	945.99%	83.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.